Abico Avy Co., Ltd.

Abico Avy Co., Ltd.

TTPEX:5392
37.00
TWD
-0.95
(-2.50%)
-0.24EPS
6.25BMarket Cap
Abico Avy Co., Ltd.
TPEX:5392
(Taipei Exchange)

Recent

price

37.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
16.51
36.14
39.28
34.1
29.93
45.14
92.97
89.82
86.17
76.58
60.74
66.18
58.75
52.62
52.69
48.58
49.16
Revenue per Share
6.85
2.63
1.18
1.69
1.12
0.06
0.56
1.64
0.25
1.25
-0.69
0.33
-0.54
0.31
0.17
-0.26
-0.35
Basic EPS, GAAP
4.79
3.96
2.44
-3.82
-1.06
-7.32
-3.06
4.61
3.59
3.25
1.53
0.01
4.99
3.56
4.84
1.95
-0.22
Free Cash Flow per Basic Share
3.47
2.31
1.73
0.69
0.67
0.07
0.78
0.33
0.78
0.48
0.46
0.28
0.28
0.28
0.28
0.19
- -
Dividend per Share
26.43
29.18
30.44
36.49
33.21
33.7
31.84
30.86
29.92
29.91
28.83
28.92
30.1
31.12
32.71
31.79
31.45
Book Value per Share
25.78
28.38
29.49
35.78
32.62
32.23
30.5
29.5
28.64
29
28.08
28.14
29.18
30.21
31.65
30.71
30.38
Tangible Book Value per Share
107
112
112
113
124
132
126
137
144
158
179
179
179
179
179
179
178
Basic Weighted Avg Shares
1,764
4,056
4,409
3,866
3,722
5,954
11,740
12,347
12,366
12,096
10,899
11,849
10,518
9,421
9,433
8,697
8,757
Sales/Revenue/Turnover
5.37
10
6.19
-6.61
-3.99
-3.39
2.05
2.84
2.42
1.63
1.33
2.21
0.52
-0.1
0.21
-0.22
-0.19
Operating Margin (%)
3
217
252
288
262
406
799
789
749
877
811
802
745
717
621
547
540
Depreciation Expense
732
295
133
192
139
7
71
226
36
197
-123
59
-97
56
30
-46
-62
Net Income, GAAP
4.2
24.03
41.56
28.4
45.93
39.87
35.38
19.28
40.2
25.93
249.2
39.62
85.01
49.06
60.46
142.29
165.64
Effective Tax Rate (%)
41.49
7.26
3.01
4.97
3.75
0.13
0.61
1.83
0.29
1.63
-1.13
0.5
-0.92
0.59
0.31
-0.53
-0.7
Profit Margin (%)
306
2,682
2,726
3,652
3,353
4,156
3,121
2,083
3,452
2,689
3,687
4,176
3,774
3,735
2,953
3,066
3,048
Working Capital
507
550
448
583
- -
1,915
1,589
392
1,816
1,165
2,295
2,163
2,294
2,045
1,207
1,563
2,199
LT Debt
3,132
3,305
4,489
5,636
5,653
7,200
6,962
6,837
6,928
6,952
6,932
7,399
7,456
7,476
8,062
8,114
8,068
Total Equity
2.38
7.93
3.33
-2.98
-1.22
-1.39
1.43
2.82
1.56
1.25
-1.52
1.25
0.02
0.05
0.08
0.1
0.14
Return on Invested Capital (%)
20.01
8.83
3.46
2.81
3.39
-1.31
0.29
1.36
-1.35
0.19
-2.52
-0.49
-1.65
0.39
-0.03
-0.8
-1.16
Return on Capital (%)
24.53
9.35
3.93
4.95
3.19
0.17
1.62
5.19
0.83
4.1
-2.33
1.14
-1.83
1.02
0.52
-0.79
-1.08
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
3,034
2,714
2,808
LT Borrowings
1,158
1,311
1,759
LT Finance Leases
257
251
441
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
179
179
179
Market Capitalization
9,669
8,364
6,249

Working Capital

TWD

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
7,851
7,941
7,751
Cash, Cash Equivalents & STI
4,703
4,678
4,564
Accounts Receivable, Net
1,565
1,572
1,555
Inventories
1,211
1,267
1,281
Total Current Liabilities
4,933
4,875
4,703
Payables & Accruals
- -
- -
- -
ST Debt
3,034
2,714
2,808
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.26%
3.25%
0.64%
Free Cash Flow
7,049.27%
14,176.46%
-59.82%
Net Income, GAAP
40.46%
-174.39%
-254.53%
Sales/Revenue/Turnover
6.98%
-4.12%
-7.8%
Total Cash Common Dividend
- -
- -
-33.33%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,199
2,463
2,356
2,416
9,433
2025
2,086
2,194
2,184
2,233
8,697
2026
2,146
- -
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.04
0.31
-0.14
0.03
0.17
2025
-0.22
-0.33
0.16
0.13
-0.26
2026
-0.29
- -
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.28
2025
- -
- -
- -
- -
0.19
2026
- -
- -
- -
- -
- -
Business
Abico AVY Co., Ltd. (5392.TWO) designs, manufactures, and sells precision metal and plastic components primarily for cameras, mobile phones, automotive applications, consumer electronics, office automation equipment, and home appliances; its core offerings include metal parts such as LCD frames, laser welding assemblies, decorative nameplates, stamping plates, flash reflector covers, power cord chucks, battery plugs, metal shrapnels for relays, gold-plated shrapnels, multi-function printer parts, medical equipment mechanical components, micro-motors, molds, and stamping products; the company also engages in powder metallurgy for power tools, electronic components distribution, and sales of sports goods, healthy living products like contact lenses and skincare, and software such as the Marathon’s World app. Founded in 1994 and headquartered in Taipei, Taiwan, Abico AVY operates manufacturing facilities across Taiwan, China, Japan, Vietnam, Thailand, and Malaysia, with subsidiaries including JABON International Co., Ltd., IKKA-KY (2250.TT), and ABICO NetCom (8071.TT), as part of the broader ABICO Group which traces roots to 1965 and maintains strong Japan-Taiwan collaborations in optics, mechanics, and emerging sectors like electric vehicles and AI. In recent developments, the company—formerly AVY Precision Technology Inc.—continues expansion in the electric vehicle and ADAS sectors, with its Nagoya, Japan factory slated for production start in 2024, new Thailand facilities for Southeast Asian EV markets, and ongoing development of EV components including powertrain, thermal, brake, door, and driver modules; it benefits from group-level strategies such as the 2019 reacquisition of Japanese automotive supplier Sol-Plus to bolster Southeast Asia production, 2021 listing of IKKA-KY as Taiwan's first Japanese firm, and 2024 transformation of ABICO Asia (7777.TWO) into a sustainable venture capital entity.