Soft-World International Corp.

Soft-World International Corp.

TTPEX:5478
97.00
TWD
-0.60
(-0.61%)
9.01EPS
12.31P/E
15.66BMarket Cap
Nov 11Next Earn
Soft-World International Corp.
TPEX:5478
(Taipei Exchange)

Recent

price

97.00

P/E

ratio

12.31

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
73.51
70.06
84.84
86.76
117.74
116.03
121.92
122.47
44.52
47.72
59.77
54.4
50.27
51.55
46.09
43.51
46.54
Revenue per Share
9.37
3.27
2.2
3.01
4.09
2.42
3.3
3.28
3.7
5
7.76
6.84
6.9
7.09
7.75
7.93
8.49
Basic EPS, GAAP
15.13
7.21
5.35
3.25
8.44
0.09
8.29
6.08
7.45
8.24
13.27
11.77
12.87
5.25
8.81
13.99
19.19
Free Cash Flow per Basic Share
6.09
6.48
2.5
1.5
1.79
2.3
1.5
2
2.04
2.3
4.01
6
5.2
7
9.14
7.5
- -
Dividend per Share
40.85
36.5
36.08
37.6
41.72
42.66
44.69
44.5
46.42
48.91
52.05
53.58
55.96
57.84
65.44
59.6
58.2
Book Value per Share
34.79
30.93
32.08
34.92
39.72
41.02
43.57
43.5
42.17
44.89
48.06
49.71
51.8
53.83
62.26
56.48
55.05
Tangible Book Value per Share
127
127
127
127
127
127
127
127
125
122
122
121
121
121
147
150
150
Basic Weighted Avg Shares
9,313
8,918
10,773
11,016
14,994
14,791
15,542
15,612
5,553
5,829
7,268
6,601
6,098
6,249
6,774
6,519
6,966
Sales/Revenue/Turnover
22.25
7.03
3.81
2.54
3.23
1.59
2.01
2.64
11.08
13.7
15.25
16.52
16.31
16.46
17.74
18.04
20.61
Operating Margin (%)
557
564
558
420
217
205
170
99
106
127
118
99
86
106
84
82
83
Depreciation Expense
1,188
416
279
382
521
309
421
418
461
611
944
830
836
860
1,139
1,188
1,270
Net Income, GAAP
17.66
18.38
37.98
- -
25.48
49.05
21.26
25.58
27.7
20.03
19.91
21.25
20.4
20.98
17.13
17.23
19.89
Effective Tax Rate (%)
12.75
4.67
2.59
3.47
3.47
2.09
2.71
2.67
8.31
10.48
12.99
12.57
13.72
13.76
16.82
18.23
18.23
Profit Margin (%)
4,733
4,224
4,468
4,799
5,275
5,118
5,199
5,377
5,297
5,735
6,145
6,370
6,612
6,593
6,364
6,471
6,171
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
23
19
5
29
17
21
26
25
LT Debt
6,804
5,957
5,710
5,839
6,325
6,299
6,479
6,419
6,750
7,104
7,459
7,676
7,997
8,174
11,006
10,195
9,997
Total Equity
23.73
7.31
4.15
- -
5.79
1.86
3.78
4.68
6.27
8.53
11.97
10.73
9.72
9.32
9.99
8.98
11.32
Return on Invested Capital (%)
9.1
3.33
4.29
- -
9.81
7.31
7.38
7.21
6.79
7.93
12.14
10.34
10.04
10.14
10.8
10.4
11.97
Return on Capital (%)
23.51
8.42
6.05
8.16
10.31
5.74
7.56
7.34
8.13
10.49
15.36
12.95
12.59
12.48
13.57
12.68
14.75
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
34
42
43
LT Borrowings
- -
- -
- -
LT Finance Leases
26
28
25
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
150
150
150
Market Capitalization
14,818
14,833
15,657

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
15,670
17,208
15,963
Cash, Cash Equivalents & STI
12,561
14,290
13,439
Accounts Receivable, Net
428
447
280
Inventories
50
79
43
Total Current Liabilities
9,199
11,415
9,792
Payables & Accruals
- -
- -
- -
ST Debt
34
42
43
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.39%
7.32%
-7.36%
Free Cash Flow
910.12%
20.81%
61.8%
Net Income, GAAP
16.13%
5.66%
4.28%
Sales/Revenue/Turnover
-3.89%
-1.94%
-3.78%
Total Cash Common Dividend
- -
22.46%
-16.35%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,725
1,652
1,818
1,579
6,774
2025
1,612
1,556
1,601
1,750
6,519
2026
1,935
1,680
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.83
2.64
1.85
1.43
7.75
2025
1.47
2.68
1.69
2.09
7.93
2026
2.39
2.32
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
9.14
2025
- -
- -
- -
- -
7.5
2026
- -
- -
- -
- -
- -
Business
Soft-World International Corporation, established in 1983 and headquartered in Kaohsiung, Taiwan, engages in a wide array of activities spanning digital content and internet services. The company develops, operates, and distributes a diverse portfolio of games across Taiwan, China, and other Asian markets. Its core offerings include the MyCard prepaid system, which provides extensive payment and marketing solutions for digital products and game publishers, boasting significant market penetration in Taiwan and expanding across Southeast Asia. Beyond gaming, Soft-World provides the e-PLAY platform for digital product sales through both physical and online channels, alongside comprehensive digital marketing and advertising services under its EFUN subsidiary. The group further extends into exhibition design and event planning through Charisma Design, cloud computing services via Myserver, and media solutions through Gamexpress, delivering gaming news and insights. Additionally, it offers third-party and mobile payment processing, acting as an integrated ecosystem builder for the digital entertainment sector. The MyCard app has recently enhanced its security with an upgrade to the international FIDO Alliance standard for online identity verification. The company also recently announced a new mobile game, "Back to the Qin Dynasty," in collaboration with a subsidiary.