Soft-World International Corp.

Soft-World International Corp.

TTPEX:5478
97.00
TWD
-0.60
(-0.61%)
9.01EPS
12.31P/E
15.66BMarket Cap
Nov 11Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
86.76
117.74
116.03
121.92
122.47
44.52
47.72
59.77
54.4
50.27
51.55
46.09
43.51
46.54
Basic EPS, GAAP
3.01
4.09
2.42
3.3
3.28
3.7
5
7.76
6.84
6.9
7.09
7.75
7.93
8.49
Free Cash Flow per Basic Share
3.25
8.44
0.09
8.29
6.08
7.45
8.24
13.27
11.77
12.87
5.25
8.81
13.99
19.19
Dividend per Share
1.5
1.79
2.3
1.5
2
2.04
2.3
4.01
6
5.2
7
9.14
7.5
- -
Book Value per Share
37.6
41.72
42.66
44.69
44.5
46.42
48.91
52.05
53.58
55.96
57.84
65.44
59.6
58.2
Tangible Book Value per Share
34.92
39.72
41.02
43.57
43.5
42.17
44.89
48.06
49.71
51.8
53.83
62.26
56.48
55.05
Basic Weighted Avg Shares
127
127
127
127
127
125
122
122
121
121
121
147
150
150
Sales/Revenue/Turnover
11,016
14,994
14,791
15,542
15,612
5,553
5,829
7,268
6,601
6,098
6,249
6,774
6,519
6,966
Operating Margin (%)
2.54
3.23
1.59
2.01
2.64
11.08
13.7
15.25
16.52
16.31
16.46
17.74
18.04
20.61
Depreciation Expense
420
217
205
170
99
106
127
118
99
86
106
84
82
83
Net Income, GAAP
382
521
309
421
418
461
611
944
830
836
860
1,139
1,188
1,270
Effective Tax Rate (%)
- -
25.48
49.05
21.26
25.58
27.7
20.03
19.91
21.25
20.4
20.98
17.13
17.23
19.89
Profit Margin (%)
3.47
3.47
2.09
2.71
2.67
8.31
10.48
12.99
12.57
13.72
13.76
16.82
18.23
18.23
Working Capital
4,799
5,275
5,118
5,199
5,377
5,297
5,735
6,145
6,370
6,612
6,593
6,364
6,471
6,171
LT Debt
- -
- -
- -
- -
- -
- -
23
19
5
29
17
21
26
25
Total Equity
5,839
6,325
6,299
6,479
6,419
6,750
7,104
7,459
7,676
7,997
8,174
11,006
10,195
9,997
Return on Invested Capital (%)
- -
5.79
1.86
3.78
4.68
6.27
8.53
11.97
10.73
9.72
9.32
9.99
8.98
11.32
Return on Capital (%)
- -
9.81
7.31
7.38
7.21
6.79
7.93
12.14
10.34
10.04
10.14
10.8
10.4
11.97
Return on Common Equity (%)
8.16
10.31
5.74
7.56
7.34
8.13
10.49
15.36
12.95
12.59
12.48
13.57
12.68
14.75

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
34
42
43
LT Borrowings
- -
- -
- -
LT Finance Leases
26
28
25
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
150
150
150
Market Capitalization
14,818
14,833
15,657

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
15,670
17,208
15,963
Cash, Cash Equivalents & STI
12,561
14,290
13,439
Accounts Receivable, Net
428
447
280
Inventories
50
79
43
Total Current Liabilities
9,199
11,415
9,792
Payables & Accruals
- -
- -
- -
ST Debt
34
42
43
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.39%
7.32%
-7.36%
Free Cash Flow
910.12%
20.81%
61.8%
Net Income, GAAP
16.13%
5.66%
4.28%
Sales/Revenue/Turnover
-3.89%
-1.94%
-3.78%
Total Cash Common Dividend
- -
22.46%
-16.35%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,725
1,652
1,818
1,579
6,774
2025
1,612
1,556
1,601
1,750
6,519
2026
1,935
1,680
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.83
2.64
1.85
1.43
7.75
2025
1.47
2.68
1.69
2.09
7.93
2026
2.39
2.32
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
9.14
2025
- -
- -
- -
- -
7.5
2026
- -
- -
- -
- -
- -

Company Description

CEO
Chun Po Wang
Full Time Employees
1,776
Sector
Consumer durables
Industry
Recreational products
Address
No. 1-16, Kuojian Road Kaohsiung City KH Taiwan 806
IPO Date
Mar 29, 2001
Business
Soft-World International Corporation, established in 1983 and headquartered in Kaohsiung, Taiwan, engages in a wide array of activities spanning digital content and internet services. The company develops, operates, and distributes a diverse portfolio of games across Taiwan, China, and other Asian markets. Its core offerings include the MyCard prepaid system, which provides extensive payment and marketing solutions for digital products and game publishers, boasting significant market penetration in Taiwan and expanding across Southeast Asia. Beyond gaming, Soft-World provides the e-PLAY platform for digital product sales through both physical and online channels, alongside comprehensive digital marketing and advertising services under its EFUN subsidiary. The group further extends into exhibition design and event planning through Charisma Design, cloud computing services via Myserver, and media solutions through Gamexpress, delivering gaming news and insights. Additionally, it offers third-party and mobile payment processing, acting as an integrated ecosystem builder for the digital entertainment sector. The MyCard app has recently enhanced its security with an upgrade to the international FIDO Alliance standard for online identity verification. The company also recently announced a new mobile game, "Back to the Qin Dynasty," in collaboration with a subsidiary.