NAN JUEN INTERNATIONAL CO., LTD.

NAN JUEN INTERNATIONAL CO., LTD.

TTPEX:6584
441.00
TWD
-21.00
(-4.55%)
10.48EPS
67.36P/E
51.84BMarket Cap
Nov 18Next Earn
NAN JUEN INTERNATIONAL CO., LTD.
TPEX:6584
(Taipei Exchange)

Recent

price

441.00

P/E

ratio

67.36

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
TWD
84.86
43.54
45.13
38.69
41.5
36
32.59
27.48
39.24
34.54
21.11
29.4
36.76
44.21
Revenue per Share
6.93
6.03
5.73
4.36
1.98
0.85
0.76
-0.21
1.67
2.26
0.13
2.94
5.59
10.9
Basic EPS, GAAP
8.28
-3.27
-5.65
-0.65
-16.96
0.24
0.09
-0.09
-0.64
5.13
0.75
2.68
3.19
-0.13
Free Cash Flow per Basic Share
- -
1.72
1.96
2.33
1.96
0.79
0.59
0.59
- -
0.91
1.12
1.01
1.49
- -
Dividend per Share
10.58
14.31
17.2
22.91
22.88
22.91
23.1
22.35
24.93
26.86
29.33
33.83
45.14
52.7
Book Value per Share
10.58
14.23
17.14
22.81
22.66
22.74
22.95
22.25
24.8
26.75
29.23
33.69
44.98
52.53
Tangible Book Value per Share
20
41
41
52
53
53
53
53
52
58
63
65
66
69
Basic Weighted Avg Shares
1,730
1,776
1,840
1,996
2,199
1,907
1,727
1,456
2,041
1,999
1,324
1,924
2,433
3,045
Sales/Revenue/Turnover
9.16
10.42
13.66
14.09
8.07
3.71
0.09
0.29
6.53
4.61
0.45
10.6
19.87
27.02
Operating Margin (%)
43
29
29
26
38
70
112
109
134
133
116
119
143
153
Depreciation Expense
141
246
234
225
105
45
40
-11
87
131
8
192
370
751
Net Income, GAAP
21.69
16.5
21.13
17.3
28.27
30.41
23.36
- -
17.02
24.21
- -
20
30.45
22.68
Effective Tax Rate (%)
8.16
13.86
12.71
11.28
4.77
2.36
2.34
-0.75
4.25
6.54
0.63
9.99
15.21
24.65
Profit Margin (%)
157
289
179
267
132
56
65
99
112
192
145
462
924
1,035
Working Capital
79
62
316
732
1,660
1,616
1,534
1,540
1,398
1,166
734
1,081
574
520
LT Debt
561
758
911
1,214
1,212
1,214
1,224
1,185
1,309
1,571
1,925
2,231
3,144
3,722
Total Equity
- -
19.56
14.63
12.82
4.98
1.56
0.07
- -
3.52
1.97
- -
4.77
8.93
15.04
Return on Invested Capital (%)
- -
26.6
18.14
12.89
4.67
2.1
1.99
- -
3.37
4.6
- -
6.34
10.5
18.39
Return on Capital (%)
- -
37.33
28
21.18
8.64
3.71
3.31
-0.9
6.96
9.07
0.48
9.25
13.77
25.47
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
149
141
485
LT Borrowings
552
652
505
LT Finance Leases
22
17
16
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
70
70
71
Market Capitalization
24,166
38,721
51,835

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
1,577
1,741
2,264
Cash, Cash Equivalents & STI
496
478
811
Accounts Receivable, Net
533
716
752
Inventories
487
491
667
Total Current Liabilities
653
720
1,229
Payables & Accruals
- -
- -
- -
ST Debt
149
141
485
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.07%
21.97%
40.91%
Free Cash Flow
191.56%
-43.26%
20.03%
Net Income, GAAP
110.81%
271.89%
92.49%
Sales/Revenue/Turnover
5.63%
15.21%
26.42%
Total Cash Common Dividend
- -
- -
49.97%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
406
500
489
530
1,924
2025
500
601
622
710
2,433
2026
867
846
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.72
0.77
0.66
0.78
2.94
2025
1
0.13
1.98
2.39
5.59
2026
3.37
3.1
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.01
2025
- -
- -
- -
- -
1.49
2026
- -
- -
- -
- -
- -
Business
Nan Juen International Co., Ltd. engages in the research, development, design, manufacture, and sale of ball bearing slides under the Repon brand; its core products include residential slides, such as hidden bottom slides, wooden drawer slides, and undermount slides with capacities up to 75 lb; RV slides; industrial slides with high loading capacity up to 400 lb, automatic locks, and soft-close features; appliance slides for refrigerators, freezers, and other home appliances; toolbox slides for tool cabinets; server slides, including thin 1U-3U models, heavy-duty friction slides, and those for cloud service provider data centers with capacities up to 200 lb; office furniture slides like Easy Down systems; kitchen cabinet and system cabinet slides with adjustable blocks, temperature tolerance, and dampening; and loading products such as extendable table hardware and 360-degree pivot mechanisms. The company operates production facilities including YTIP Plants 1, 2, and 3 in Yunlin County, Taiwan, for vertically integrated processes from steel slitting and roll forming to automated assembly; Taoyuan Plant for assembly and shipping; subsidiaries Suzhou Nan Juen Trade Co., Ltd. in Mainland China for local sales and Repon (USA), Inc. in the United States for North American market operations; with sales primarily to the Americas (around 63% of revenue), Asia, Europe, and other regions targeting end users in furniture, appliances, servers, medical carts, and government agencies. Founded in 1977 as a sheet metal workshop and formally established in 1984, headquartered at 6F, No. 202, Xingfu Road, Taoyuan District, Taoyuan City, Taiwan, it changed its name from Nan Juen Industrial Corporation in September 1996 and operates as a subsidiary of Repon Industrial Corporation with paid-in capital of NTD 656 million and 611 employees group-wide. Recent developments include listing on the Taipei Exchange (TPEx) in May 2023 following a NT$73.2 million cash capital increase; mass production at YTIP Plant 3 since 2021 focused on thin server slides, entering supply chains of major U.S. CSP data centers in 2019 and a second one in 2022; winning the 32nd Taiwan Excellence Awards in 2023 for Two-way Slide System and 360-Degree Rotating Table Hardware; achieving Responsible Business Alliance (RBA) certification and Microsoft SEA approval in 2023; introducing smart manufacturing systems like WMS, MES, APS, and RGV automated transport; expanding high-value product revenue to 27% from cloud servers in 2023 with rising average selling prices to NTD 202 per set; and enhancing ESG efforts with ISO 14001:2015, ISO 45001:2018 certifications, solar power reducing emissions by over 3 million kg, and 70% wastewater recycling.