Locus Cell Co., Ltd.

Locus Cell Co., Ltd.

TTPEX:6891
40.65
TWD
-1.35
(-3.21%)
-0.55EPS
6.42BMarket Cap
Locus Cell Co., Ltd.
TPEX:6891
(Taipei Exchange)

Recent

price

40.65

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
TWD
- -
- -
- -
- -
0.01
0.06
0.01
Revenue per Share
- -
-0.27
-0.27
-0.48
-0.57
-0.91
-0.55
Basic EPS, GAAP
- -
-0.24
-0.31
-0.81
-2.76
-3
-2.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
9.83
9.57
9.13
8.61
7.75
8.89
Book Value per Share
- -
9.83
9.57
9.11
8.58
7.72
8.88
Tangible Book Value per Share
200
127
200
200
200
200
199
Basic Weighted Avg Shares
- -
- -
1
- -
2
13
1
Sales/Revenue/Turnover
- -
- -
-15,357.17
-34,588.18
-6,721.77
-1,370.51
-14,941.73
Operating Margin (%)
- -
4
11
17
25
32
21
Depreciation Expense
- -
-35
-53
-97
-113
-182
-109
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
-8,913
-23,865.52
-4,796.99
-1,425.2
-10,512.4
Profit Margin (%)
1
1,957
1,873
1,699
1,149
774
1,366
Working Capital
- -
63
68
63
58
284
59
LT Debt
1
1,965
1,914
1,826
1,723
1,551
1,779
Total Equity
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-3.51
-2.76
-5.18
-6.37
-11.09
-5.98
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
14
13
12
LT Borrowings
- -
- -
- -
LT Finance Leases
63
60
59
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
200
200
200
Market Capitalization
6,300
4,990
6,420

Working Capital

TWD

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
1,725
1,620
1,454
Cash, Cash Equivalents & STI
1,713
1,600
1,424
Accounts Receivable, Net
- -
- -
- -
Inventories
1
1
1
Total Current Liabilities
27
31
88
Payables & Accruals
- -
- -
- -
ST Debt
14
13
12
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
41,926.74%
-9.97%
Free Cash Flow
- -
- -
8.84%
Net Income, GAAP
- -
10,980.77%
60.63%
Sales/Revenue/Turnover
- -
- -
440.66%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
2
2025
- -
- -
13
2026
- -
- -
- -

Semi-annual Earnings Per Share

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-0.57
2025
- -
- -
-0.91
2026
- -
- -
- -

Semi-annual Dividends Per Share

TWD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
Locus Cell Co., Ltd. (6891.TWO) is a Taiwan-based contract development and manufacturing organization (CDMO) specializing in regenerative medicine and cell and gene therapy products. The company provides comprehensive cell therapy CDMO services, including process development and scale-up, analytical method development and validation, clinical GMP manufacturing for trials, and stability testing, utilizing a PIC/S GMP-compliant facility in Hsinchu Biomedical Science Park; its offerings encompass tissue engineering products, CAR-T therapies, iPSCs, MSCs, and other cell therapy applications such as adipose-derived stem cells, nerve cells, chondrocytes, fibroblasts, and epithelial cells. Founded in 2020 and headquartered at 19/F-12, No. 97, Section 1, Xintai 5th Road, New Taipei City, Taiwan, Locus Cell operates primarily in Taiwan with a focus on global pharmaceutical clients and maintains partnerships with Hitachi Group and industry experts from Minaris. In September 2025, the company signed its first international Phase III CDMO memorandum of understanding with Australia-based Cambium Bio to handle contract development and manufacturing of Elate Ocular, a dry eye disease therapy in Phase III trials, covering all international clinical and commercial production outside the Middle East and Europe.