Recursion Pharmaceuticals, Inc.

Recursion Pharmaceuticals, Inc.

RXRX
Recursion Pharmaceuticals, Inc.US flagNASDAQ Global Select
3.80
USD
+0.33
- -
1.70BMarket Cap
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.02
0.03
0.08
0.23
0.21
0.21
0.17
0.14
Basic EPS, GAAP
-0.55
-0.77
-1.49
-1.36
-1.58
-1.69
-1.44
-1.17
Free Cash Flow per Basic Share
-0.54
-0.46
-1.58
-0.69
-1.44
-1.37
-0.85
-0.68
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
-1.13
-1.9
-3.19
-3.64
-4.66
-5.22
-4.64
-4.57
Tangible Book Value per Share
-1.1
-1.86
4.31
2.76
1.8
2.01
1.47
1.19
Basic Weighted Avg Shares
112
112
125
176
208
274
447
480
Sales/Revenue/Turnover
2
3
10
40
44
58
74
66
Operating Margin (%)
-3,649.39
-2,479.2
-1,827.75
-619.26
-797.84
-818.98
-872.83
-890.3
Depreciation Expense
2
4
8
12
24
36
84
84
Net Income, GAAP
-62
-87
-186
-239
-328
-464
-645
-560
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-3,616.54
-2,549.25
-1,864.79
-603.5
-747.71
-792.75
-868.29
-851.53
Working Capital
70
243
488
470
345
527
665
580
LT Debt
16
14
10
45
45
86
56
50
Total Equity
-124
-206
543
486
463
1,035
1,131
1,025
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
20
22
22
LT Borrowings
12
10
7
LT Finance Leases
50
47
43
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
492
528
531
Market Capitalization
1,956
1,834
1,474

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
714
813
710
Cash, Cash Equivalents & STI
660
743
654
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
155
148
130
Payables & Accruals
63
57
60
ST Debt
20
22
22
Deferred Revenue
47
38
33

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
-49.15%
9.29%
Free Cash Flow
- -
83.27%
1.12%
Net Income, GAAP
- -
52.03%
39.06%
Sales/Revenue/Turnover
- -
112.13%
26.96%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13
14
26
5
58
2025
15
19
5
35
74
2026
6
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.39
-0.4
-0.34
-0.53
-1.69
2025
-0.5
-0.41
-0.36
-0.21
-1.44
2026
-0.22
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Najat Khan
Full Time Employees
800
Sector
Healthcare
Industry
Biotechnology
Address
41 South Rio Grande Street Salt Lake City UT United States of America 84101
IPO Date
Apr 16, 2021
Business
Recursion Pharmaceuticals, Inc. is a clinical-stage TechBio company specializing in AI-driven drug discovery and development. The company offers an advanced drug discovery platform called the Recursion Operating System (Recursion OS), which integrates machine learning, automation, and large-scale biological and chemical datasets to accelerate the identification and development of novel drug candidates. Its product portfolio includes a pipeline of clinical and preclinical drug candidates targeting oncology and rare diseases, such as REC-617, an oral CDK7 inhibitor for advanced solid tumors, REC-1245, a potential first-in-class RBM39 degrader, REC-4881 for familial adenomatous polyposis, and REC-3964, a potential first-in-class Clostridioides difficile infection toxin B inhibitor. The company also develops biological maps including neuroscience phenomaps and owns proprietary datasets spanning phenomics, transcriptomics, proteomics, and patient data, supported by its automated wet lab platform. Recursion operates globally with key partnerships including Roche/Genentech, Sanofi, Bayer, and Merck KGaA. It was founded in 2013 and is headquartered in Salt Lake City, Utah. Recent major developments include acquiring full rights to the REV102 oral ENPP1 inhibitor program from Rallybio for treating hypophosphatasia, aiming to develop the first oral disease-modifying treatment for the rare genetic disorder. In 2024-2025, Recursion executed a significant business combination with Exscientia, enhancing its platform capabilities by integrating precision chemistry into drug design cycles. The company has streamlined its pipeline by discontinuing or pausing several late-stage drug programs as part of cost reduction and strategic reprioritization, focusing on six active development programs currently mostly in oncology and rare diseases. It secured milestone payments exceeding $500 million cumulatively from partnerships and maintains a strong cash position with a runway into late 2027. Its latest clinical milestones include promising safety and efficacy data from multiple programs and initiation of new clinical trials in solid tumors, lymphoma, and rare diseases, leveraging its AI-powered platform to innovate drug discovery and development processes. Recursion's industry focus lies in biotech and pharmaceutical sectors, targeting patients with aggressive cancers, rare diseases, and other conditions with high unmet medical needs through its proprietary tech-enabled drug discovery system. The company continues to develop its ecosystem of AI and wet lab capabilities to decode complex biology and accelerate the path to novel therapeutic solutions. Its strategic alliances and technology platform position it as a leading clinical-stage biotech entity advancing a data-driven approach to pharmaceutical innovation.

Company News

APIChat
  • Recursion Pharmaceuticals vs. Schrödinger: Which Healthcare Stock Is a Better Buy in 2026?

  • Recursion to Participate in Upcoming Investor Conferences

  • Recursion Reports Grant of Inducement Awards as Permitted by the Nasdaq Listing Rules

  • Altitude Lab Portfolio Companies Surpass $205 Million in Funding, Marking a New Era for Early-Stage Biotechs in Salt Lake City

  • Recursion Pharmaceuticals, Inc. (RXRX) Presents at Bank of America Global Healthcare Conference 2026 Transcript

  • 3 Stocks Poised to Disrupt the Healthcare Market by 2030

  • Recursion Eyes Breakthrough With REC-4881 Drug For Rare Genetic Condition, But Shares Pull Back

  • RXRX Q1 Loss Narrower Than Expected, Revenues Decline Y/Y

  • Recursion Pharmaceuticals, Inc. (RXRX) Q1 2026 Earnings Call Transcript

  • Recursion Pharmaceuticals (RXRX) Reports Q1 Loss, Lags Revenue Estimates

  • Recursion Reports First Quarter Financial Results and Provides Business Update

  • Recursion Pharmaceuticals (RXRX) Stock Dips While Market Gains: Key Facts

  • Recursion Announces Board Transition

  • Recursion to Report First Quarter 2026 Business Updates and Financial Results on May 6

  • Recursion Pharmaceuticals May Be Losing Ground To Its Peers

  • Here's Why Recursion Pharmaceuticals (RXRX) Fell More Than Broader Market

  • Recursion Pharmaceuticals, Inc. (RXRX) Presents at 25th Annual Needham Virtual Healthcare Conference Transcript

  • Recursion Pharmaceuticals (RXRX) Stock Drops Despite Market Gains: Important Facts to Note

  • Recursion Pharmaceuticals (RXRX) Stock Declines While Market Improves: Some Information for Investors

  • Recursion to Participate in Upcoming Investor Conferences