Speeding Rocket Co., Ltd.

Speeding Rocket Co., Ltd.

TTPEX:7782
25.00
TWD
-0.25
(-0.99%)
1.39EPS
18.17P/E
620.93MMarket Cap
Speeding Rocket Co., Ltd.
TPEX:7782
(Taipei Exchange)

Recent

price

25.00

P/E

ratio

18.17

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
TTM
TWD
32.83
41.32
39.01
36.39
32.58
30.47
Revenue per Share
4.86
3.31
1.01
3.1
2.13
1.48
Basic EPS, GAAP
2.62
-0.24
5.81
2.98
-5.03
-6.78
Free Cash Flow per Basic Share
1.89
1.12
0.4
0.76
2.96
- -
Dividend per Share
7.56
9.24
10.19
20.68
20.87
19.8
Book Value per Share
5.73
7.57
10.02
20.64
20.87
19.8
Tangible Book Value per Share
19
16
16
20
21
22
Basic Weighted Avg Shares
624
670
633
711
700
684
Sales/Revenue/Turnover
17.89
11.23
7.08
10.11
8.43
6.79
Operating Margin (%)
10
19
24
25
36
37
Depreciation Expense
92
54
16
61
46
33
Net Income, GAAP
20.45
20.25
21.63
20.53
22.44
21.93
Effective Tax Rate (%)
14.79
8.01
2.6
8.51
6.54
4.86
Profit Margin (%)
125
139
173
362
289
266
Working Capital
22
25
55
38
214
200
LT Debt
161
196
216
438
491
464
Total Equity
- -
24.76
11.87
13.21
6.99
5.25
Return on Invested Capital (%)
- -
23.54
6.01
14.67
7.56
5.64
Return on Capital (%)
- -
30.11
7.97
18.5
9.96
7.29
Return on Common Equity (%)

Capital Structure

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
100
95
105
LT Borrowings
159
156
154
LT Finance Leases
55
50
46
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
23
23
Market Capitalization
681
594
621

Working Capital

TWD

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
474
467
447
Cash, Cash Equivalents & STI
327
320
289
Accounts Receivable, Net
54
52
52
Inventories
64
72
76
Total Current Liabilities
185
211
181
Payables & Accruals
- -
- -
- -
ST Debt
100
95
105
Deferred Revenue
- -
- -
- -

Growth Rates

TWD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
12.1%
Free Cash Flow
- -
- -
-285.72%
Net Income, GAAP
- -
- -
-24.31%
Sales/Revenue/Turnover
- -
- -
-1.62%
Total Cash Common Dividend
- -
- -
330.34%

Quarterly Revenue

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
178
152
- -
- -
711
2025
194
151
- -
180
700
2026
187
166
- -
- -
- -

Quarterly Earnings Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.14
-0.05
- -
- -
3.1
2025
0.94
-0.15
- -
0.63
2.13
2026
0.55
0.4
- -
- -
- -

Quarterly Dividends Per Share

TWD

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.76
2025
- -
- -
- -
- -
2.96
2026
- -
- -
- -
- -
- -
Business
Speeding Rocket Co., Ltd. is a Taiwan-based consumer goods and e-commerce technology enterprise primarily engaged in the design, development, marketing, and distribution of fragrance and personal care products, as well as the provision of proprietary software-as-a-service (SaaS) e-commerce platforms and digital operational solutions. Founded in 2016 and headquartered in New Taipei City, Taiwan, the company operates an integrated online-merge-offline (OMO) business model encompassing proprietary direct-to-consumer (D2C) brands, brick-and-mortar retail operations, and business-to-business (B2B) digital enablement services. The company organizes its business operations into two principal divisions: Fragrance and Personal Care Brands, and E-Commerce SaaS and Digital Services. Within its fragrance and personal care division, Speeding Rocket designs and markets lifestyle products across two proprietary flagship brands: SHARECO and KLOWER PANDOR. The company's product lines include SHARECO-branded male and unisex fine fragrances, such as eau de parfum and solid perfumes; cleansing and grooming products, such as scented body washes, shampoo, bar soaps, and facial cleansers; ambient home and vehicle scents, such as reed diffusers, hanging fragrance cards, and car vent diffusers; and branded apparel and accessories. Under the KLOWER PANDOR brand, targeted primarily at female consumers, the company provides fine perfumes, body mists, and hair fragrances; scented body care and skincare products, such as hydrating body lotions, hand creams, and shower gels; and residential ambient fragrance goods, such as decorative reed diffusers and room sprays. Within its e-commerce SaaS and digital services division, the company provides technology platforms and agency solutions for digital retailers, comprising One-Page Shop, a specialized single-page e-commerce storefront and checkout management platform; Rocket Express, a logistics information management and delivery coordination system; and comprehensive third-party merchant digital marketing, influencer marketing, and online store management services. Speeding Rocket serves individual retail consumers and corporate e-commerce merchants. The company distributes its consumer merchandise through proprietary online web stores, third-party e-commerce marketplaces, flagship retail stores, and department store counters across Taiwan, Japan, Hong Kong, Singapore, Malaysia, and Mainland China. In recent corporate developments, Speeding Rocket listed its shares on the Taipei Exchange under stock code 7782, becoming Taiwan's first publicly traded fragrance brand enterprise. To accelerate its international retail footprint and supply chain capabilities, the company secured strategic investment and partnership support from Taiwan's Ability Group. The company has aggressively expanded its physical retail presence in the Japanese market, placing brand counters and retail displays in major department store chains and specialty beauty outlets including Kyoto Isetan, Daimaru, LOFT, Hankyu, and @cosme Tokyo in Harajuku. Furthermore, the company expanded its high-profile celebrity marketing initiatives through ambassadorship campaigns featuring musical artists E.SO and Yeh Shuhua of (G)I-DLE, while continuing to scale its proprietary SaaS tools and digital agency services into recurring enterprise revenue streams.