NewOrigin Gold Corp.

NewOrigin Gold Corp.

TROIF
NewOrigin Gold Corp.US flagOther OTC
0.01
USD
- -
- -
612,926.00Market Cap
NewOrigin Gold Corp.
TROIF
(Other OTC)

Recent

price

0.01

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
-0.25
-0.81
-0.15
0.27
-0.07
-0.12
-0.03
-0.03
- -
-0.18
-0.01
-0.02
-0.02
-0.03
-0.03
-0.01
- -
Basic EPS, GAAP
-0.21
-0.13
-0.09
-0.09
-0.07
-0.05
-0.02
-0.03
-0.03
-0.05
-0.01
-0.03
-0.01
-0.02
-0.03
-0.01
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.75
-1.52
-1.61
-1.09
-0.98
-1.04
-1.05
-1.01
-1.05
0.02
0.03
- -
-0.04
- -
-0.03
-0.01
-0.01
Book Value per Share
1.14
0.36
0.23
0.62
0.47
0.34
0.3
0.26
0.3
0.12
0.13
0.09
-0.02
0.05
- -
- -
- -
Tangible Book Value per Share
10
11
11
14
16
18
18
18
17
19
21
24
25
37
52
54
57
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
-3,201.04
- -
- -
- -
-1,380.2
-876.86
-1,062.69
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-3
-9
-2
4
-1
-2
-1
-1
- -
-3
- -
-1
-1
-1
-2
-1
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-7,926.35
- -
- -
- -
-2,945.19
-4,201.34
-1,483.13
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-1
- -
- -
1
- -
- -
- -
- -
- -
- -
- -
- -
-1
2
- -
- -
- -
Working Capital
- -
1
2
2
2
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
11
4
3
8
8
6
5
5
5
2
3
2
-1
2
- -
- -
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
-4.06
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
-0.76
- -
- -
- -
- -
- -
- -
- -
64.31
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-60.5
-147
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
57
57
57
Market Capitalization
2
2
1

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-88.77%
-167.38%
-211.27%
Free Cash Flow
36.97%
77.11%
-72.35%
Net Income, GAAP
-1,853.58%
42.61%
-62.13%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
-0.01
-0.02
- -
- -
-0.03
2023
-0.01
- -
- -
- -
-0.01
2024
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Business
NewOrigin Gold Corp. (TROIF) is a Canadian mineral exploration company focused on the acquisition, staking and exploration of early-stage precious and base metal properties in prospective mining camps within the Canadian Shield. The company holds interests in several key projects, including the Sky Lake Gold Project in the Pickle Lake Gold Camp of northwestern Ontario covering 9,100 hectares over a 27-kilometre strike length with a historical NI 43-101 non-compliant gold resource open at depth and along strike; the North Abitibi Gold Project in Quebec along the prolific Casa Berardi Deformation Zone; and the South Abitibi Project featuring polymetallic Ni-Cu potential with year-round road access and geophysical anomalies over a 2-kilometre trend; targeting gold, nickel, copper and associated base metals through geophysical surveys, drilling and resource delineation. Founded in 1989 and formerly known as Tri Origin Exploration Ltd., NewOrigin Gold is headquartered at 110 Yonge Street, Suite 1601 in Toronto, Ontario, with operations spanning Ontario and Quebec provinces. In November 2024, Harfang Exploration Inc. completed the acquisition of all issued and outstanding common shares of NewOrigin pursuant to a court-approved plan of arrangement, making NewOrigin a wholly-owned subsidiary of Harfang and integrating its projects including Sky Lake, North Abitibi and South Abitibi into Harfang's portfolio for enhanced exploration along 25 kilometres of gold-bearing deformation in the Casa Berardi trend and expanded Ontario exposure; prior to the transaction, NewOrigin closed a CDN$250,000 convertible debenture financing with Harfang in August 2024, conducted airborne VTEM geophysical surveys at Sky Lake in July-September 2024 identifying new EM targets, and converted a Vista Gold Corp. back-in option to an NSR royalty at North Abitibi in May 2024.