Berg Earth Co., Ltd.

Berg Earth Co., Ltd.

TTSE:1383
3,090.00
JPY
0.00
(0.00%)
72.82EPS
42.86P/E
4.81BMarket Cap
Dec 16Next Earn
Berg Earth Co., Ltd.
TSE:1383
(Tokyo Stock Exchange)

Recent

price

3,090.00

P/E

ratio

42.86

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
3,040.61
3,327.55
2,868.79
3,000.4
3,172.05
3,332.61
3,462.08
3,640.98
3,700.47
3,847.87
4,093.32
4,231.18
4,500.36
4,602.71
4,441.73
4,566.55
4,355.26
Revenue per Share
84.3
123.76
74.31
110.47
132.31
26.23
11.01
-54.48
23.01
-2.97
-168.88
96.25
142.42
50.86
25
30.22
70.22
Basic EPS, GAAP
86.3
25.1
-248.52
79
-86.65
142.33
-342.26
74
-28.56
121.11
-233.8
-24.22
-77.6
68.16
-84.05
-149.71
- -
Free Cash Flow per Basic Share
- -
- -
- -
5
6.91
9.86
9.7
9.6
9.73
10.14
9.8
11.06
8.53
9.22
9.86
9.77
- -
Dividend per Share
497.96
621.72
707.85
815.36
941.43
958.49
954.98
892.01
906.77
894.27
715.16
799.64
1,131.77
1,273.11
1,293.88
1,322.13
1,252.51
Book Value per Share
453.89
582
679.58
786.48
912.7
929.88
926.26
863.92
876.13
862.62
683.93
762.55
1,090.7
1,234.98
1,247.17
1,280.08
1,211.24
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
Basic Weighted Avg Shares
2,982
3,264
3,573
3,810
4,028
4,232
4,396
4,623
4,699
4,886
5,197
5,372
6,394
7,061
7,095
7,303
6,926
Sales/Revenue/Turnover
5.9
5.77
4.61
5.23
2.94
1.31
-2.24
-1.28
0.29
1.49
-2.4
-1.01
-0.92
1.09
0.32
-0.45
0.8
Operating Margin (%)
110
101
113
119
147
158
214
196
187
179
274
243
272
275
259
292
- -
Depreciation Expense
83
121
93
140
168
33
14
-69
29
-4
-214
122
202
78
40
48
112
Net Income, GAAP
50.32
38.98
46
37.17
34.76
56.36
56.79
- -
46.02
61.78
- -
39.89
16.42
42.69
49.52
64.89
40.18
Effective Tax Rate (%)
2.77
3.72
2.59
3.68
4.17
0.79
0.32
-1.5
0.62
-0.08
-4.13
2.27
3.16
1.11
0.56
0.66
1.61
Profit Margin (%)
88
116
132
234
273
486
281
155
230
255
-285
82
237
652
849
809
689
Working Capital
545
433
515
531
633
910
753
615
693
691
790
1,213
1,308
1,142
1,244
1,428
1,193
LT Debt
488
610
899
1,035
1,195
1,369
1,416
1,329
1,340
1,338
1,138
1,245
1,667
2,082
2,120
2,174
2,051
Total Equity
- -
6.77
4.72
5.67
3.15
0.9
-1.51
- -
0.27
1.01
- -
-0.97
-1.24
1.03
0.26
-0.26
0.75
Return on Invested Capital (%)
- -
7.83
5.26
6.68
7.22
1.53
-1.26
- -
1.62
-0.56
- -
3.81
5.53
1.88
0.95
1.11
2.56
Return on Capital (%)
- -
22.11
12.27
14.51
15.06
2.76
1.15
-5.9
2.56
-0.33
-20.99
12.71
15.34
4.27
1.95
2.31
5.79
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Oct'23
Jan'24
Apr'24
ST Debt
954
1,081
1,193
LT Borrowings
1,128
1,096
1,193
LT Finance Leases
15
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2
2
2
Market Capitalization
5,095
5,511
4,808

Working Capital

JPY

•

in mil. unless spec.
Oct'23
Jan'24
Apr'24
Total Current Assets
2,761
2,249
3,435
Cash, Cash Equivalents & STI
1,002
889
753
Accounts Receivable, Net
982
511
1,855
Inventories
357
650
541
Total Current Liabilities
2,109
1,978
2,747
Payables & Accruals
- -
- -
- -
ST Debt
954
1,081
1,193
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.56%
14.51%
2.55%
Free Cash Flow
-159.38%
-35.21%
78.35%
Net Income, GAAP
450.35%
-36.13%
21.01%
Sales/Revenue/Turnover
5.73%
7.25%
2.94%
Total Cash Common Dividend
2.6%
5.28%
-0.74%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
925
2,371
1,483
2,281
7,061
2024
740
2,421
- -
- -
7,095
2025
- -
- -
- -
- -
7,303

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-148.38
105.28
6.46
74.47
50.86
2024
-139.38
128.48
- -
- -
25
2025
- -
- -
- -
- -
30.22

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
9.22
2024
- -
- -
- -
- -
9.86
2025
- -
- -
- -
- -
9.77
Business
Berg Earth Co., Ltd. (1383.T) is an agribusiness company that produces and sells vegetable seedlings in Japan, primarily offering vegetable grafting seedlings for fruits and vegetables; next-generation eMae seedling series; jointly developed fertilizers with Ajinomoto Co., Inc.; home gardening products; agricultural materials; and services including Fan Garden retail stores and experiential farms like Belmin Field. The company operates through multiple facilities such as its headquarters farm, Ibaraki farm, Berg Fukushima, Iwate Hanamaki farm, and Nagano farm, serving professional growers and general consumers with a workforce of 261 employees across 29 related sites. Founded on January 18, 2001, and headquartered in Uwajima, Ehime Prefecture, Japan, Berg Earth recently agreed to acquire PeSP Co., Ltd. (also referred to as PSP in Shimonoseki, Yamaguchi Prefecture) in September 2025 for an undisclosed amount, with completion targeted for October 31, 2025, to bolster its seedling business, develop new products and technologies, and enhance business infrastructure in line with its medium-term management plan.