mbs,inc.

mbs,inc.

TTSE:1401
1,390.00
JPY
+1.00
(+0.07%)
8.94BMarket Cap
mbs,inc.
TSE:1401
(Tokyo Stock Exchange)

Recent

price

1,390.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
183.97
202.21
224.06
282.39
305.57
300.61
365.75
414.77
459.03
457.95
444.88
524.1
528.83
583.03
648.25
719.28
- -
Revenue per Share
6.96
6.56
7.93
16.87
25.61
23.35
28.52
39.2
41.44
31.13
37.13
42.39
42.62
54.05
64.96
81.07
- -
Basic EPS, GAAP
6.9
4.69
9.12
20.92
43.8
-27.94
53.99
0.1
18.94
62.44
-1.56
21.53
4.2
63.81
64.25
100.48
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.02
5.04
6.05
8.1
13.26
- -
Dividend per Share
72.02
77.78
96.5
115.82
148.14
188.18
214.23
252.36
288
315.84
354.06
390.87
428.15
471.97
518.32
559.86
559.86
Book Value per Share
71.61
77.5
96.35
115.81
148.13
187.96
213.86
249.33
284.41
311.39
350.16
386.84
425.68
467.57
516.44
558.18
558.18
Tangible Book Value per Share
6
6
6
6
6
7
7
7
7
7
8
8
8
7
7
7
7
Basic Weighted Avg Shares
1,140
1,254
1,375
1,713
1,849
2,115
2,661
3,017
3,341
3,346
3,440
4,030
4,004
4,357
4,713
5,030
- -
Sales/Revenue/Turnover
6.59
9.59
6.76
10.57
11.32
12.07
9.42
10.34
9.37
8.48
7.07
10.93
10.8
11.36
13.28
14.35
- -
Operating Margin (%)
9
6
7
11
27
28
39
40
45
44
35
33
38
32
32
37
- -
Depreciation Expense
43
41
49
102
155
164
207
285
302
227
287
326
323
404
472
567
- -
Net Income, GAAP
48.01
49.89
45.06
38.36
35.33
31.42
29.59
26.28
30.19
33.3
32.18
32.03
31.34
32.4
28.69
29.27
- -
Effective Tax Rate (%)
3.78
3.24
3.54
5.98
8.38
7.77
7.8
9.45
9.03
6.8
8.35
8.09
8.06
9.27
10.02
11.27
- -
Profit Margin (%)
300
-23
156
41
288
607
656
805
953
1,233
1,554
1,734
1,969
2,116
2,120
2,437
2,437
Working Capital
356
207
360
298
400
326
235
158
136
119
4
- -
- -
11
9
15
15
LT Debt
446
482
587
701
896
1,369
1,559
1,836
2,097
2,382
2,738
2,983
3,225
3,473
3,697
3,881
3,881
Total Equity
- -
4.98
3.68
8.13
8.12
8.5
9.25
11.05
9.62
7.63
6
10.04
9.3
9.55
11.87
12.84
- -
Return on Invested Capital (%)
- -
4.8
5.29
9.18
11.98
10.48
11.4
14.46
13.97
9.57
10.93
11.38
10.39
12.04
13.14
14.91
- -
Return on Capital (%)
- -
8.76
9.11
15.9
19.41
14.5
14.18
16.8
15.33
10.15
11.22
11.4
10.4
12.06
13.17
14.96
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
ST Debt
- -
- -
4
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
15
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
5,413
8,651
8,942

Working Capital

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
Total Current Assets
3,188
3,016
3,651
Cash, Cash Equivalents & STI
1,261
1,707
2,517
Accounts Receivable, Net
1,369
988
842
Inventories
427
246
203
Total Current Liabilities
1,332
1,140
1,214
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
4
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.06%
7.24%
4.99%
Free Cash Flow
1,863.36%
-22.08%
50.41%
Net Income, GAAP
14.58%
14.93%
20.03%
Sales/Revenue/Turnover
9.31%
8.04%
6.72%
Total Cash Common Dividend
- -
- -
57.5%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,039
1,105
1,013
1,199
4,357
2025
- -
- -
- -
- -
4,713
2026
- -
- -
- -
- -
5,030

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.17
15.15
12
15.75
54.05
2025
- -
- -
- -
- -
64.96
2026
- -
- -
- -
- -
81.07

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6.05
2025
- -
- -
- -
- -
8.1
2026
- -
- -
- -
- -
13.26
Business
Mbs Inc (1401.T) engages in renovation services for houses and buildings in Japan, specializing in exterior and interior works using proprietary construction technologies. The company provides its core Home Makeup system, which restores aesthetic appearances and offers environmental resistance protection; Skeleton disaster prevention coatings; Cannax, a comprehensive system for new construction, extensions, and renovations covering interiors, plumbing, and exteriors; and Mobapro Check, a mobile monitoring service using camera-equipped devices to photograph and transmit construction progress via email. It also undertakes general construction works, develops and sells functional paints, and delivers consulting services on remodeling projects. Founded in 1993 and headquartered in Ube, Japan, Mbs Inc operates primarily in the domestic market through its Home Makeup and Construction Work segments, targeting residential, apartment, commercial, historic buildings, roads, and bridges. In recent developments, the company announced a capital and business alliance with Donut Robotics in October 2025, acquiring approximately 100 million yen of its shares via third-party allotment to advance AI robotization in construction and civil engineering; it concurrently initiated a share buyback program for up to 100,000 shares (1.4% of issued shares excluding treasury) totaling 150 million yen, running from October 17 to November 20, 2025.