1. Japan Stocks

  2. •

    Consumer durables

  3. •

    Homebuilding
mbs,inc.

mbs,inc.

TTSE:1401
1,390.00
JPY
+1.00
(+0.07%)
8.94BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
282.39
305.57
300.61
365.75
414.77
459.03
457.95
444.88
524.1
528.83
583.03
648.25
719.28
- -
Basic EPS, GAAP
16.87
25.61
23.35
28.52
39.2
41.44
31.13
37.13
42.39
42.62
54.05
64.96
81.07
- -
Free Cash Flow per Basic Share
20.92
43.8
-27.94
53.99
0.1
18.94
62.44
-1.56
21.53
4.2
63.81
64.25
100.48
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
3.02
5.04
6.05
8.1
13.26
- -
Book Value per Share
115.82
148.14
188.18
214.23
252.36
288
315.84
354.06
390.87
428.15
471.97
518.32
559.86
559.86
Tangible Book Value per Share
115.81
148.13
187.96
213.86
249.33
284.41
311.39
350.16
386.84
425.68
467.57
516.44
558.18
558.18
Basic Weighted Avg Shares
6
6
7
7
7
7
7
8
8
8
7
7
7
7
Sales/Revenue/Turnover
1,713
1,849
2,115
2,661
3,017
3,341
3,346
3,440
4,030
4,004
4,357
4,713
5,030
- -
Operating Margin (%)
10.57
11.32
12.07
9.42
10.34
9.37
8.48
7.07
10.93
10.8
11.36
13.28
14.35
- -
Depreciation Expense
11
27
28
39
40
45
44
35
33
38
32
32
37
- -
Net Income, GAAP
102
155
164
207
285
302
227
287
326
323
404
472
567
- -
Effective Tax Rate (%)
38.36
35.33
31.42
29.59
26.28
30.19
33.3
32.18
32.03
31.34
32.4
28.69
29.27
- -
Profit Margin (%)
5.98
8.38
7.77
7.8
9.45
9.03
6.8
8.35
8.09
8.06
9.27
10.02
11.27
- -
Working Capital
41
288
607
656
805
953
1,233
1,554
1,734
1,969
2,116
2,120
2,437
2,437
LT Debt
298
400
326
235
158
136
119
4
- -
- -
11
9
15
15
Total Equity
701
896
1,369
1,559
1,836
2,097
2,382
2,738
2,983
3,225
3,473
3,697
3,881
3,881
Return on Invested Capital (%)
8.13
8.12
8.5
9.25
11.05
9.62
7.63
6
10.04
9.3
9.55
11.87
12.84
- -
Return on Capital (%)
9.18
11.98
10.48
11.4
14.46
13.97
9.57
10.93
11.38
10.39
12.04
13.14
14.91
- -
Return on Common Equity (%)
15.9
19.41
14.5
14.18
16.8
15.33
10.15
11.22
11.4
10.4
12.06
13.17
14.96
- -

Capital Structure

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
ST Debt
- -
- -
4
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
15
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
7
7
Market Capitalization
5,413
8,651
8,942

Working Capital

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
Total Current Assets
3,188
3,016
3,651
Cash, Cash Equivalents & STI
1,261
1,707
2,517
Accounts Receivable, Net
1,369
988
842
Inventories
427
246
203
Total Current Liabilities
1,332
1,140
1,214
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
4
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.06%
7.24%
4.99%
Free Cash Flow
1,863.36%
-22.08%
50.41%
Net Income, GAAP
14.58%
14.93%
20.03%
Sales/Revenue/Turnover
9.31%
8.04%
6.72%
Total Cash Common Dividend
- -
- -
57.5%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,039
1,105
1,013
1,199
4,357
2025
- -
- -
- -
- -
4,713
2026
- -
- -
- -
- -
5,030

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.17
15.15
12
15.75
54.05
2025
- -
- -
- -
- -
64.96
2026
- -
- -
- -
- -
81.07

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6.05
2025
- -
- -
- -
- -
8.1
2026
- -
- -
- -
- -
13.26

Company Description

Company Profile APIChatGPT
CEO
Takashi Yamamoto
Full Time Employees
103
Sector
Consumer durables
Industry
Homebuilding
Address
1173-162 Nishikinami Ube YG Japan 755-0151
IPO Date
Apr 26, 2005
Website
homemakeup.co.jp
Similar Companies
Lennar Corporation (NYSE:LEN)
Anant Raj Ltd. (NSE:ANANTRAJ)
D.R. Horton, Inc. (NYSE:DHI)
Orascom Development Egypt (S.A.E) (EGX:ORHD)
Springview Holdings Ltd (NASDAQ:SPHL)
Heliopolis Housing (EGX:HELI)
Business
Mbs Inc (1401.T) engages in renovation services for houses and buildings in Japan, specializing in exterior and interior works using proprietary construction technologies. The company provides its core Home Makeup system, which restores aesthetic appearances and offers environmental resistance protection; Skeleton disaster prevention coatings; Cannax, a comprehensive system for new construction, extensions, and renovations covering interiors, plumbing, and exteriors; and Mobapro Check, a mobile monitoring service using camera-equipped devices to photograph and transmit construction progress via email. It also undertakes general construction works, develops and sells functional paints, and delivers consulting services on remodeling projects. Founded in 1993 and headquartered in Ube, Japan, Mbs Inc operates primarily in the domestic market through its Home Makeup and Construction Work segments, targeting residential, apartment, commercial, historic buildings, roads, and bridges. In recent developments, the company announced a capital and business alliance with Donut Robotics in October 2025, acquiring approximately 100 million yen of its shares via third-party allotment to advance AI robotization in construction and civil engineering; it concurrently initiated a share buyback program for up to 100,000 shares (1.4% of issued shares excluding treasury) totaling 150 million yen, running from October 17 to November 20, 2025.