Tama Home Co., Ltd.

Tama Home Co., Ltd.

TTSE:1419
2,825.00
JPY
+8.00
(+0.28%)
103.49BMarket Cap
Jan 14Next Earn
Tama Home Co., Ltd.
TSE:1419
(Tokyo Stock Exchange)

Recent

price

2,825.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
7,590.65
6,446.78
5,640.44
4,976.41
4,604.07
5,223.65
5,586.78
6,217.57
7,073.58
7,404.04
8,203.48
8,767.78
8,546.68
6,927.54
6,821.4
- -
Revenue per Share
35.03
112.07
57.13
-21.33
-14.84
29.98
68.11
130.89
172.74
243.35
282.23
298.41
301.94
50.99
41.84
- -
Basic EPS, GAAP
245.23
310.82
59.82
-478.88
-69.74
-66.41
96.35
370.38
-16.16
537.96
86.44
123.47
216.93
17.66
-3.66
- -
Free Cash Flow per Basic Share
- -
9.44
25.69
25.99
9.98
9.95
14.94
44.88
38.54
69.94
100.28
125.32
179.78
189.9
194.91
- -
Dividend per Share
154.58
473.92
507.32
467.76
442.98
463.14
515.21
603.41
718.91
887.43
1,053.5
1,203.07
1,321.09
1,181.38
1,023.49
1,181.38
Book Value per Share
141.14
468.5
487.99
449.93
429.07
455.42
509.88
599.52
690.66
855.08
1,015.41
1,163.26
1,281.35
1,144.57
985.71
1,144.57
Tangible Book Value per Share
22
24
30
30
30
30
30
30
30
29
29
29
29
29
29
29
Basic Weighted Avg Shares
169,651
152,323
169,528
149,570
138,379
157,001
167,915
186,874
209,207
218,092
240,760
256,065
247,733
200,817
197,740
- -
Sales/Revenue/Turnover
2.4
3.47
2.7
1.53
1.3
2.46
2.77
3.94
4.72
5.04
4.94
5.18
5.08
2.05
1.94
- -
Operating Margin (%)
1,742
1,697
1,643
2,012
2,082
2,232
1,925
1,784
1,550
1,682
1,615
1,993
2,289
2,487
2,368
- -
Depreciation Expense
783
2,648
1,717
-641
-446
901
2,047
3,934
5,109
7,168
8,283
8,715
8,752
1,478
1,213
- -
Net Income, GAAP
74.18
46.16
58.88
266.33
165.12
65.02
38.37
31.31
37.54
30.5
31.69
33.57
31.16
46.63
44.29
- -
Effective Tax Rate (%)
0.46
1.74
1.01
-0.43
-0.32
0.57
1.22
2.11
2.44
3.29
3.44
3.4
3.53
0.74
0.61
- -
Profit Margin (%)
-16,290
-2,497
-560
166
728
6,412
7,909
2,229
6,672
6,240
13,772
15,459
18,967
22,733
13,729
22,733
Working Capital
1,920
3,912
8,182
15,271
15,846
18,809
19,087
7,346
8,263
2,140
5,063
3,803
1,966
7,917
1,464
7,917
LT Debt
4,646
14,279
15,460
14,393
13,531
14,088
15,510
18,188
21,231
26,213
30,915
34,914
38,327
34,274
29,699
34,274
Total Equity
- -
15.3
6.93
-10.38
-2.76
3.02
5.87
11.2
13.54
16.07
17.23
16.44
16.2
4.21
4.25
- -
Return on Invested Capital (%)
- -
16.39
7.03
-3.09
-1.78
2.36
5.18
9.48
12.06
16.23
18.81
17.47
17.59
3.13
2.82
- -
Return on Capital (%)
- -
28.04
11.64
-4.37
-3.26
6.62
13.92
23.4
25.99
30.3
29.06
26.51
23.92
4.07
3.8
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Aug'25
Nov'25
May'25
ST Debt
- -
6,273
11,132
LT Borrowings
- -
2,777
7,917
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
29
29
Market Capitalization
118,997
106,097
103,488

Working Capital

JPY

•

in mil. unless spec.
Aug'25
Nov'25
May'25
Total Current Assets
- -
58,217
67,570
Cash, Cash Equivalents & STI
- -
18,781
31,001
Accounts Receivable, Net
- -
1,190
1,457
Inventories
- -
36,250
33,057
Total Current Liabilities
- -
45,873
44,837
Payables & Accruals
- -
- -
- -
ST Debt
- -
6,273
11,132
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.84%
3.35%
-13.35%
Free Cash Flow
-366.49%
-36.01%
-120.7%
Net Income, GAAP
-9.23%
-15.97%
-17.93%
Sales/Revenue/Turnover
4.09%
-1.39%
-1.53%
Total Cash Common Dividend
43.34%
23.57%
2.63%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
53,237
59,520
39,751
95,225
247,733
2025
- -
- -
- -
- -
200,817
2026
- -
- -
- -
- -
197,740

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
32.15
33.5
-39.33
275.59
301.94
2025
- -
- -
- -
- -
50.99
2026
- -
- -
- -
- -
41.84

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
179.78
2025
- -
- -
- -
- -
189.9
2026
- -
- -
- -
- -
194.91
Business
Tama Home Co., Ltd. Tama Home Co., Ltd. engages in residential construction, architectural design, real estate, and insurance agency businesses primarily in Japan. The company operates through Housing, Real Estate, Financial, and Energy segments; the Housing segment constructs custom-built detached homes and apartments, provides home renovations, landscaping, ancillary CAD drawing services, and support; the Real Estate segment develops and sells residential lots, detached homes, condominiums, subleases office buildings, and offers comparted ownership of office floors; the Financial segment delivers insurance agency services for fire, earthquake, and additional policies as well as bridge loans; and the Energy segment manages solar generation facilities. Tama Home Co., Ltd. maintains nationwide operations across all 47 prefectures with 244 locations, targets individual homebuyers and investors with affordable, high-quality detached homes, and employs 3,272 people. Founded on June 3, 1998, the company is headquartered at 3-22-9 Takanawa, Minato-ku, Tokyo, Japan. In recent developments, Tama Home Co., Ltd. reports consolidated sales of 200.8 billion yen for fiscal year 2025 and sustains capital of 4.31 billion yen as of May 31, 2025, amid ongoing expansion of its sales team to 600 personnel for enhanced regional coverage.