Tama Home Co., Ltd.

Tama Home Co., Ltd.

TTSE:1419
2,817.00
JPY
+10.00
(+0.36%)
103.49BMarket Cap
Jan 14Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
5,640.44
4,976.41
4,604.07
5,223.65
5,586.78
6,217.57
7,073.58
7,404.04
8,203.48
8,767.78
8,546.68
6,927.54
6,821.4
- -
Basic EPS, GAAP
57.13
-21.33
-14.84
29.98
68.11
130.89
172.74
243.35
282.23
298.41
301.94
50.99
41.84
- -
Free Cash Flow per Basic Share
59.82
-478.88
-69.74
-66.41
96.35
370.38
-16.16
537.96
86.44
123.47
216.93
17.66
-3.66
- -
Dividend per Share
25.69
25.99
9.98
9.95
14.94
44.88
38.54
69.94
100.28
125.32
179.78
189.9
194.91
- -
Book Value per Share
507.32
467.76
442.98
463.14
515.21
603.41
718.91
887.43
1,053.5
1,203.07
1,321.09
1,181.38
1,023.49
1,181.38
Tangible Book Value per Share
487.99
449.93
429.07
455.42
509.88
599.52
690.66
855.08
1,015.41
1,163.26
1,281.35
1,144.57
985.71
1,144.57
Basic Weighted Avg Shares
30
30
30
30
30
30
30
29
29
29
29
29
29
29
Sales/Revenue/Turnover
169,528
149,570
138,379
157,001
167,915
186,874
209,207
218,092
240,760
256,065
247,733
200,817
197,740
- -
Operating Margin (%)
2.7
1.53
1.3
2.46
2.77
3.94
4.72
5.04
4.94
5.18
5.08
2.05
1.94
- -
Depreciation Expense
1,643
2,012
2,082
2,232
1,925
1,784
1,550
1,682
1,615
1,993
2,289
2,487
2,368
- -
Net Income, GAAP
1,717
-641
-446
901
2,047
3,934
5,109
7,168
8,283
8,715
8,752
1,478
1,213
- -
Effective Tax Rate (%)
58.88
266.33
165.12
65.02
38.37
31.31
37.54
30.5
31.69
33.57
31.16
46.63
44.29
- -
Profit Margin (%)
1.01
-0.43
-0.32
0.57
1.22
2.11
2.44
3.29
3.44
3.4
3.53
0.74
0.61
- -
Working Capital
-560
166
728
6,412
7,909
2,229
6,672
6,240
13,772
15,459
18,967
22,733
13,729
22,733
LT Debt
8,182
15,271
15,846
18,809
19,087
7,346
8,263
2,140
5,063
3,803
1,966
7,917
1,464
7,917
Total Equity
15,460
14,393
13,531
14,088
15,510
18,188
21,231
26,213
30,915
34,914
38,327
34,274
29,699
34,274
Return on Invested Capital (%)
6.93
-10.38
-2.76
3.02
5.87
11.2
13.54
16.07
17.23
16.44
16.2
4.21
4.25
- -
Return on Capital (%)
7.03
-3.09
-1.78
2.36
5.18
9.48
12.06
16.23
18.81
17.47
17.59
3.13
2.82
- -
Return on Common Equity (%)
11.64
-4.37
-3.26
6.62
13.92
23.4
25.99
30.3
29.06
26.51
23.92
4.07
3.8
- -

Capital Structure

JPY

•

in mil. unless spec.
Aug'25
Nov'25
May'25
ST Debt
- -
6,273
11,132
LT Borrowings
- -
2,777
7,917
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
29
29
Market Capitalization
118,997
106,097
103,488

Working Capital

JPY

•

in mil. unless spec.
Aug'25
Nov'25
May'25
Total Current Assets
- -
58,217
67,570
Cash, Cash Equivalents & STI
- -
18,781
31,001
Accounts Receivable, Net
- -
1,190
1,457
Inventories
- -
36,250
33,057
Total Current Liabilities
- -
45,873
44,837
Payables & Accruals
- -
- -
- -
ST Debt
- -
6,273
11,132
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.84%
3.35%
-13.35%
Free Cash Flow
-366.49%
-36.01%
-120.7%
Net Income, GAAP
-9.23%
-15.97%
-17.93%
Sales/Revenue/Turnover
4.09%
-1.39%
-1.53%
Total Cash Common Dividend
43.34%
23.57%
2.63%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
53,237
59,520
39,751
95,225
247,733
2025
- -
- -
- -
- -
200,817
2026
- -
- -
- -
- -
197,740

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
32.15
33.5
-39.33
275.59
301.94
2025
- -
- -
- -
- -
50.99
2026
- -
- -
- -
- -
41.84

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
179.78
2025
- -
- -
- -
- -
189.9
2026
- -
- -
- -
- -
194.91

Company Description

CEO
Shinya Tamaki
Full Time Employees
3,308
Sector
Consumer durables
Industry
Homebuilding
Address
3-22-9 Takanawa Tokyo Japan 108-0074
IPO Date
Mar 15, 2013
Business
Tama Home Co., Ltd. Tama Home Co., Ltd. engages in residential construction, architectural design, real estate, and insurance agency businesses primarily in Japan. The company operates through Housing, Real Estate, Financial, and Energy segments; the Housing segment constructs custom-built detached homes and apartments, provides home renovations, landscaping, ancillary CAD drawing services, and support; the Real Estate segment develops and sells residential lots, detached homes, condominiums, subleases office buildings, and offers comparted ownership of office floors; the Financial segment delivers insurance agency services for fire, earthquake, and additional policies as well as bridge loans; and the Energy segment manages solar generation facilities. Tama Home Co., Ltd. maintains nationwide operations across all 47 prefectures with 244 locations, targets individual homebuyers and investors with affordable, high-quality detached homes, and employs 3,272 people. Founded on June 3, 1998, the company is headquartered at 3-22-9 Takanawa, Minato-ku, Tokyo, Japan. In recent developments, Tama Home Co., Ltd. reports consolidated sales of 200.8 billion yen for fiscal year 2025 and sustains capital of 4.31 billion yen as of May 31, 2025, amid ongoing expansion of its sales team to 600 personnel for enhanced regional coverage.