Synclayer Inc.

Synclayer Inc.

TTSE:1724
701.00
JPY
-12.00
(-1.68%)
3.06BMarket Cap
Nov 12Next Earn
Synclayer Inc.
TSE:1724
(Tokyo Stock Exchange)

Recent

price

701.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
2,413.24
1,732
1,961.24
2,318.31
2,210.89
1,978.91
1,804.66
2,371.88
- -
2,822.59
2,968.66
3,371.45
2,153.47
2,250.67
2,519.04
2,253.06
- -
Revenue per Share
82.59
-61.57
-40.41
12.92
-187.52
-14.71
66.04
98.84
- -
228.68
144.18
224.83
63.53
93.32
117.66
51.99
- -
Basic EPS, GAAP
140.7
158.88
-187.74
65.97
1.1
-147.06
108.21
47.75
- -
221.28
210.68
122.61
-423.78
388.15
-406.54
295.17
- -
Free Cash Flow per Basic Share
5.92
7.97
- -
- -
2.75
- -
- -
5.83
- -
11.79
9.81
11.36
16.86
16.81
26.89
29.86
- -
Dividend per Share
604.35
539.76
508.71
527.95
339.57
317.65
391.44
475.78
549.98
745.34
898.77
1,092.11
1,149.67
1,223.93
1,320.03
1,361.28
1,394.25
Book Value per Share
573.84
515.03
487.27
508.16
323.75
301.84
375.91
455.81
528.79
723.73
878.13
1,077.37
1,134.57
1,204.76
1,303.49
1,340.88
1,374.82
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
5
5
5
5
5
Basic Weighted Avg Shares
8,970
6,301
7,135
8,434
8,041
7,132
6,504
8,543
- -
10,294
10,892
13,061
9,965
10,443
11,711
10,488
- -
Sales/Revenue/Turnover
6.66
-3.65
-2.45
1.36
-2.01
0.9
4.43
5.29
- -
7.39
7.02
9.26
4.15
5.23
5.58
3.35
- -
Operating Margin (%)
158
174
149
130
129
129
112
114
- -
151
178
184
189
172
204
216
- -
Depreciation Expense
307
-224
-147
47
-682
-53
238
356
- -
834
529
871
294
433
547
242
- -
Net Income, GAAP
40.04
- -
- -
63.64
- -
- -
17.93
13.17
- -
- -
33.88
33.94
32.65
33.38
25.48
35.81
- -
Effective Tax Rate (%)
3.42
-3.55
-2.06
0.56
-8.48
-0.74
3.66
4.17
- -
8.1
4.86
6.67
2.95
4.15
4.67
2.31
- -
Profit Margin (%)
1,285
1,328
1,063
1,114
1,070
858
1,067
1,067
919
1,384
1,386
2,900
3,113
2,902
3,111
3,194
3,078
Working Capital
1,220
1,263
1,230
981
1,057
1,166
1,122
894
613
594
418
314
409
400
336
384
361
LT Debt
2,199
1,964
1,851
1,921
1,224
1,145
1,411
1,715
1,998
2,724
3,310
5,039
5,330
5,682
6,144
6,208
6,245
Total Equity
6.7
- -
- -
0.89
- -
- -
11.7
9.91
- -
- -
9.85
14.15
3.83
4.88
6.29
2.72
- -
Return on Invested Capital (%)
6.22
- -
- -
1.19
- -
- -
6.33
9.48
- -
- -
10.85
16.2
4.2
5.93
7.32
3.07
- -
Return on Capital (%)
14.63
-10.76
-7.71
2.49
-43.37
-4.47
18.62
22.78
- -
35.32
17.53
20.86
5.67
7.86
9.25
3.92
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
1,987
- -
699
LT Borrowings
376
- -
361
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
4
4
Market Capitalization
3,305
3,144
3,064

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
7,000
- -
5,801
Cash, Cash Equivalents & STI
1,339
- -
1,222
Accounts Receivable, Net
2,070
- -
1,630
Inventories
3,392
- -
2,588
Total Current Liabilities
4,179
- -
2,723
Payables & Accruals
- -
- -
- -
ST Debt
1,987
- -
699
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.29%
14.76%
1.04%
Free Cash Flow
- -
-224.17%
-172.7%
Net Income, GAAP
- -
3.25%
-55.76%
Sales/Revenue/Turnover
- -
0.54%
-10.44%
Total Cash Common Dividend
- -
- -
11.2%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,761
2,318
- -
- -
11,711
2025
- -
- -
- -
- -
10,488
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29.08
-3.87
- -
- -
117.66
2025
- -
- -
- -
- -
51.99
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
26.89
2025
- -
- -
- -
- -
29.86
2026
- -
- -
- -
- -
- -
Business
SYNCLAYER INC. is a Japan-based company mainly engaged in cable system integration services for cable television (CATV) networks and related information communication systems. The company provides comprehensive system integration including system design, engineering, equipment procurement, network management, and turn-key project construction for entire cable plants from headend to customer premises; sales and support for cable TV internet solutions representing ARRIS International products such as CMTS and cable modems; cable-networking solutions for convention halls, offices, multi-dwelling units (MDU), and campus LAN applications; as well as design, construction, maintenance, and consulting for cable television and information communication systems. Founded in 1962 and headquartered in Nagoya, Japan, SYNCLAYER INC. operates primarily in Japan through its total integration division and equipment integration division, serving cable television operators and other customers with subsidiaries including Cable System Construction Co., Ltd., Okuda Electrical Industrial Co., Ltd., and Aichi Electronics (Zhong Shan) Ltd. in China. Recent developments include a collaboration with ai6 to develop the single-person occupancy safety confirmation service "Denpa Demiru-kun," along with treasury stock acquisitions and cancellations, increased dividends, and financial results for fiscal periods ending in 2025 showing net income such as Y138.00 million for the nine months ended September 2025.