Synclayer Inc.

Synclayer Inc.

TTSE:1724
713.00
JPY
0.00
(0.00%)
3.06BMarket Cap
Nov 12Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,318.31
2,210.89
1,978.91
1,804.66
2,371.88
- -
2,822.59
2,968.66
3,371.45
2,153.47
2,250.67
2,519.04
2,253.06
- -
Basic EPS, GAAP
12.92
-187.52
-14.71
66.04
98.84
- -
228.68
144.18
224.83
63.53
93.32
117.66
51.99
- -
Free Cash Flow per Basic Share
65.97
1.1
-147.06
108.21
47.75
- -
221.28
210.68
122.61
-423.78
388.15
-406.54
295.17
- -
Dividend per Share
- -
2.75
- -
- -
5.83
- -
11.79
9.81
11.36
16.86
16.81
26.89
29.86
- -
Book Value per Share
527.95
339.57
317.65
391.44
475.78
549.98
745.34
898.77
1,092.11
1,149.67
1,223.93
1,320.03
1,361.28
1,394.25
Tangible Book Value per Share
508.16
323.75
301.84
375.91
455.81
528.79
723.73
878.13
1,077.37
1,134.57
1,204.76
1,303.49
1,340.88
1,374.82
Basic Weighted Avg Shares
4
4
4
4
4
4
4
4
4
5
5
5
5
5
Sales/Revenue/Turnover
8,434
8,041
7,132
6,504
8,543
- -
10,294
10,892
13,061
9,965
10,443
11,711
10,488
- -
Operating Margin (%)
1.36
-2.01
0.9
4.43
5.29
- -
7.39
7.02
9.26
4.15
5.23
5.58
3.35
- -
Depreciation Expense
130
129
129
112
114
- -
151
178
184
189
172
204
216
- -
Net Income, GAAP
47
-682
-53
238
356
- -
834
529
871
294
433
547
242
- -
Effective Tax Rate (%)
63.64
- -
- -
17.93
13.17
- -
- -
33.88
33.94
32.65
33.38
25.48
35.81
- -
Profit Margin (%)
0.56
-8.48
-0.74
3.66
4.17
- -
8.1
4.86
6.67
2.95
4.15
4.67
2.31
- -
Working Capital
1,114
1,070
858
1,067
1,067
919
1,384
1,386
2,900
3,113
2,902
3,111
3,194
3,078
LT Debt
981
1,057
1,166
1,122
894
613
594
418
314
409
400
336
384
361
Total Equity
1,921
1,224
1,145
1,411
1,715
1,998
2,724
3,310
5,039
5,330
5,682
6,144
6,208
6,245
Return on Invested Capital (%)
0.89
- -
- -
11.7
9.91
- -
- -
9.85
14.15
3.83
4.88
6.29
2.72
- -
Return on Capital (%)
1.19
- -
- -
6.33
9.48
- -
- -
10.85
16.2
4.2
5.93
7.32
3.07
- -
Return on Common Equity (%)
2.49
-43.37
-4.47
18.62
22.78
- -
35.32
17.53
20.86
5.67
7.86
9.25
3.92
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
1,987
- -
699
LT Borrowings
376
- -
361
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
4
4
Market Capitalization
3,305
3,144
3,064

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
7,000
- -
5,801
Cash, Cash Equivalents & STI
1,339
- -
1,222
Accounts Receivable, Net
2,070
- -
1,630
Inventories
3,392
- -
2,588
Total Current Liabilities
4,179
- -
2,723
Payables & Accruals
- -
- -
- -
ST Debt
1,987
- -
699
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.29%
14.76%
1.04%
Free Cash Flow
- -
-224.17%
-172.7%
Net Income, GAAP
- -
3.25%
-55.76%
Sales/Revenue/Turnover
- -
0.54%
-10.44%
Total Cash Common Dividend
- -
- -
11.2%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,761
2,318
- -
- -
11,711
2025
- -
- -
- -
- -
10,488
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29.08
-3.87
- -
- -
117.66
2025
- -
- -
- -
- -
51.99
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
26.89
2025
- -
- -
- -
- -
29.86
2026
- -
- -
- -
- -
- -

Company Description

CEO
Hideki Kawamoto
Full Time Employees
259
Sector
Electronic technology
Industry
Computer communications
Address
2-21-18, Chiyoda Nagoya AI Japan 460-0012
IPO Date
Feb 19, 2003
Business
SYNCLAYER INC. is a Japan-based company mainly engaged in cable system integration services for cable television (CATV) networks and related information communication systems. The company provides comprehensive system integration including system design, engineering, equipment procurement, network management, and turn-key project construction for entire cable plants from headend to customer premises; sales and support for cable TV internet solutions representing ARRIS International products such as CMTS and cable modems; cable-networking solutions for convention halls, offices, multi-dwelling units (MDU), and campus LAN applications; as well as design, construction, maintenance, and consulting for cable television and information communication systems. Founded in 1962 and headquartered in Nagoya, Japan, SYNCLAYER INC. operates primarily in Japan through its total integration division and equipment integration division, serving cable television operators and other customers with subsidiaries including Cable System Construction Co., Ltd., Okuda Electrical Industrial Co., Ltd., and Aichi Electronics (Zhong Shan) Ltd. in China. Recent developments include a collaboration with ai6 to develop the single-person occupancy safety confirmation service "Denpa Demiru-kun," along with treasury stock acquisitions and cancellations, increased dividends, and financial results for fiscal periods ending in 2025 showing net income such as Y138.00 million for the nine months ended September 2025.