CHUBU SHIRYO CO., LTD.

CHUBU SHIRYO CO., LTD.

TTSE:2053
2,034.00
JPY
+4.00
(+0.20%)
50.36BMarket Cap
Oct 30Next Earn
CHUBU SHIRYO CO., LTD.
TSE:2053
(Tokyo Stock Exchange)

Recent

price

2,034.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
4,606.19
5,195.6
5,217.48
5,822.83
5,882.53
5,913.57
5,643.15
5,878.98
6,167.53
6,063.41
6,041.88
6,446.87
8,234.67
7,925.14
7,097.8
7,271.52
- -
Revenue per Share
30.97
51.48
48.74
74.08
61.26
90.66
112.93
140.25
125.18
156.42
126
107.04
27.97
112.57
118.49
190.56
- -
Basic EPS, GAAP
82.86
102.39
37.2
157.49
155.05
174.73
337.13
66.69
114.16
393.86
175.94
-82.21
-219.09
350.87
405.63
246.93
- -
Free Cash Flow per Basic Share
16
15.97
15.98
15.96
18.98
17.69
17.98
22.99
24.97
26.02
25.89
29.97
34.06
34.11
47.96
57.3
- -
Dividend per Share
1,222.02
1,257.35
1,337.57
1,386.19
1,447.83
1,424.06
1,546.79
1,657.71
1,737.9
1,850.91
1,985.92
2,081.26
2,070.53
2,218.03
2,279.91
2,534.2
2,534.2
Book Value per Share
1,137.56
1,177.5
1,278.3
1,345.85
1,424.37
1,410.91
1,536.17
1,648.7
1,726.81
1,832.98
1,970.63
2,061.97
2,053.2
2,202.98
2,267.02
2,522.56
2,522.56
Tangible Book Value per Share
26
26
26
26
26
29
30
30
30
30
30
30
30
30
30
29
29
Basic Weighted Avg Shares
121,804
135,328
136,473
152,879
154,984
170,172
171,054
178,235
186,982
183,428
181,356
193,392
243,476
234,227
209,837
211,814
- -
Sales/Revenue/Turnover
6.06
5.95
1.61
1.59
1.86
2.01
2.79
3.26
2.69
3.28
2.97
2.14
0.69
1.68
2.04
3.11
- -
Operating Margin (%)
2,291
2,606
2,649
2,606
2,529
2,527
2,440
2,165
2,170
2,644
3,213
3,073
3,021
2,935
2,971
3,032
- -
Depreciation Expense
819
1,341
1,275
1,945
1,614
2,609
3,423
4,252
3,795
4,732
3,782
3,211
827
3,327
3,503
5,551
- -
Net Income, GAAP
42.01
44.82
35.04
32.21
35.06
31.01
28.95
30.19
30.51
28.77
31.25
29.71
23.04
25.25
29.78
27.32
- -
Effective Tax Rate (%)
0.67
0.99
0.93
1.27
1.04
1.53
2
2.39
2.03
2.58
2.09
1.66
0.34
1.42
1.67
2.62
- -
Profit Margin (%)
10,951
12,669
14,226
17,187
18,204
20,243
25,357
28,566
31,577
30,894
34,531
36,061
37,703
39,887
42,796
42,965
42,965
Working Capital
2,862
3,098
3,983
4,265
2,955
3,072
3,915
3,726
5,032
4,704
3,347
1,036
4,160
4,258
6,333
5,399
5,399
LT Debt
31,814
32,813
35,059
36,474
38,225
43,673
47,524
50,890
53,329
56,210
60,270
62,157
61,409
65,661
67,516
72,822
72,822
Total Equity
2.76
3.13
2.96
3.28
3.76
4.4
11.99
7.08
5.83
6.89
5.64
4.31
1.82
3.97
3.94
5.91
- -
Return on Invested Capital (%)
2.01
3.12
2.81
4.03
3.36
5.08
6.12
7.62
6.46
7.74
5.86
4.82
1.21
4.53
4.69
6.99
- -
Return on Capital (%)
2.57
4.15
3.76
5.44
4.32
6.42
7.61
8.75
7.37
8.74
6.57
5.28
1.34
5.25
5.27
7.92
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
ST Debt
- -
2,467
4,040
LT Borrowings
- -
6,262
5,348
LT Finance Leases
- -
- -
51
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
29
29
29
Market Capitalization
46,039
50,456
50,362

Working Capital

JPY

•

in mil. unless spec.
Jun'26
Sep'26
Mar'26
Total Current Assets
- -
65,342
67,977
Cash, Cash Equivalents & STI
- -
11,828
11,831
Accounts Receivable, Net
- -
37,408
39,568
Inventories
- -
12,010
12,319
Total Current Liabilities
- -
21,975
25,012
Payables & Accruals
- -
- -
- -
ST Debt
- -
2,467
4,040
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.29%
3.91%
7.86%
Free Cash Flow
1.43%
-53.69%
-40.02%
Net Income, GAAP
32.6%
55.34%
58.46%
Sales/Revenue/Turnover
2.59%
3.85%
0.94%
Total Cash Common Dividend
13.24%
17.24%
17.7%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
61,012
57,668
61,369
54,178
234,227
2025
- -
- -
- -
- -
209,837
2026
- -
- -
- -
- -
211,814

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8.26
17.59
27.87
58.83
112.57
2025
- -
- -
- -
- -
118.49
2026
- -
- -
- -
- -
190.56

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
34.11
2025
- -
- -
- -
- -
47.96
2026
- -
- -
- -
- -
57.3
Business
Chubu Shiryo Co., Ltd. (TSE: 2053) manufactures and sells animal feed products primarily for the livestock industry in Japan. The company offers a range of compound feeds, including pig feed, dairy cattle feed, beef cattle feed, poultry feed, and aquaculture feed; it also provides raw feed materials such as soybean meal, corn, and wheat bran, along with feed additives and nutritional supplements tailored for optimal animal growth and health. Established in 1952 and headquartered in Nagoya, Japan, Chubu Shiryo operates production facilities across central Japan, serving farmers, cooperatives, and agribusinesses in the domestic market with a focus on high-quality, regionally adapted nutrition solutions. In recent years, the company has expanded its product portfolio through investments in sustainable feed technologies and formed strategic partnerships with international grain suppliers to secure raw material supplies amid global supply chain challenges. No major acquisitions, funding rounds, or name changes have been reported in the last 1-2 years.