Interspace Co., Ltd.

Interspace Co., Ltd.

TTSE:2122
1,317.00
JPY
0.00
(0.00%)
7.43BMarket Cap
Nov 10Next Earn
Interspace Co., Ltd.
TSE:2122
(Tokyo Stock Exchange)

Recent

price

1,317.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
1,203.91
1,451.38
1,852.08
2,253.49
2,485.72
2,961.26
3,434.08
4,091.79
4,159.34
4,209.43
3,668.67
3,413.62
1,082.45
1,160.57
1,260.18
1,409.35
- -
Revenue per Share
10.04
66.84
24.98
29.29
57.18
44.69
79.92
118.59
75.21
65.75
38.16
63.11
85.62
93.36
9.48
32.82
- -
Basic EPS, GAAP
17.7
55.07
99.79
40.14
30.36
14.62
182.43
123.8
15.13
70.47
52.09
176.46
147.53
33.89
84.23
-23.74
- -
Free Cash Flow per Basic Share
- -
- -
3.17
3.96
4.97
7.94
7.95
10.98
14
13.99
16.98
19.98
20.57
24.98
24.95
29.94
- -
Dividend per Share
253.89
318.04
345.64
360.24
406.2
445.51
513.73
623.53
683.82
734.69
755.49
804.33
853.16
920.93
898.83
897.93
914.96
Book Value per Share
233.01
276.97
298.57
324.02
360.9
397.26
467.43
576.29
629.93
687.48
667.78
716.51
790.05
827.72
818.93
805.79
822.44
Tangible Book Value per Share
6
7
7
7
7
7
7
7
7
7
7
7
7
6
6
6
6
Basic Weighted Avg Shares
7,806
9,462
12,376
15,182
16,789
20,066
23,294
27,755
28,213
28,552
24,880
23,142
7,123
7,285
7,910
8,846
- -
Sales/Revenue/Turnover
2.69
3.83
4.54
3.9
4.65
1.74
3.87
3.87
2.83
3.07
1.82
2.09
14.99
10.87
7.03
4.2
- -
Operating Margin (%)
75
114
206
199
178
194
196
222
214
230
237
231
220
230
280
250
- -
Depreciation Expense
65
436
167
197
386
303
542
804
510
446
259
428
563
586
60
206
- -
Net Income, GAAP
69.85
- -
70.72
63.18
50.13
5.3
37.23
36.44
35.78
41.04
43.27
32.42
47.16
35.33
82.4
42.98
- -
Effective Tax Rate (%)
0.83
4.61
1.35
1.3
2.3
1.51
2.33
2.9
1.81
1.56
1.04
1.85
7.91
8.04
0.75
2.33
- -
Profit Margin (%)
1,190
1,425
1,764
1,726
1,911
1,964
2,542
3,198
3,433
3,717
3,688
3,973
4,008
4,095
4,104
3,995
4,030
Working Capital
67
- -
86
58
30
- -
7
5
2
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
1,649
2,103
2,255
2,432
2,747
3,022
3,485
4,229
4,638
4,983
5,122
5,453
5,355
5,781
5,642
5,636
5,743
Total Equity
3.49
- -
7.07
8.21
13.42
10.88
16.45
16.27
11.07
10.41
4.94
6.03
9.84
8.8
1.68
3.66
- -
Return on Invested Capital (%)
3.85
- -
8.48
8.32
14.62
10.39
16.64
20.81
11.49
9.26
5.12
8.09
10.43
10.53
1.04
3.65
- -
Return on Capital (%)
4.03
23.28
7.68
8.43
14.91
10.5
16.66
20.86
11.51
9.27
5.12
8.09
10.43
10.52
1.04
3.65
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Mar'24
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
5,737
7,526
7,425

Working Capital

JPY

•

in mil. unless spec.
Mar'24
Dec'26
Mar'26
Total Current Assets
9,935
- -
10,397
Cash, Cash Equivalents & STI
5,729
- -
5,866
Accounts Receivable, Net
4,047
- -
4,366
Inventories
- -
- -
- -
Total Current Liabilities
5,807
- -
6,368
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.67%
2.02%
-0.1%
Free Cash Flow
153.09%
32.42%
-128.19%
Net Income, GAAP
29.35%
51.45%
246.1%
Sales/Revenue/Turnover
-2.83%
-10.7%
11.84%
Total Cash Common Dividend
14.03%
10.66%
20.02%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,833
2,163
- -
- -
7,910
2025
- -
- -
- -
- -
8,846
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10.97
28.97
- -
- -
9.48
2025
- -
- -
- -
- -
32.82
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
24.95
2025
- -
- -
- -
- -
29.94
2026
- -
- -
- -
- -
- -
Business
Interspace Co., Ltd. (TSE:2122) operates as a digital marketing company providing internet advertising and media services primarily in Japan and Southeast Asia, including Indonesia, Thailand, Vietnam, Singapore, and Malaysia. Founded in 1999 and headquartered in Tokyo's Shinjuku district, the company offers core products and services such as ACCESSTRADE, one of Japan's largest affiliate marketing platforms connecting over 500,000 partner sites with e-commerce advertisers; Store Front Affiliate, a real-store affiliate service enabling performance-based promotions through physical retail partnerships; mamastadium, a comprehensive online information platform for mothers with over 8 million monthly users; and Yoga Journal Online, a leading digital media site delivering yoga news, beauty content, and lifestyle information. It also provides consulting for merchants and affiliates, operates additional media sites focused on childcare and lifestyle topics, and extends affiliate solutions across its regional subsidiaries including PT. INTERSPACE INDONESIA, INTERSPACE (THAILAND) CO., LTD., INTERSPACE VIETNAM CO., LTD., INTERSPACE DIGITAL SINGAPORE PTE. LTD., and INTERSPACE DIGITAL MALAYSIA SDN. BHD., alongside domestic group companies like STOREFRONT CO., LTD., 4MEEE INC., TAGSTUDIO CO., LTD., and N1 Technologies Co., Ltd. Recent developments include robust revenue growth with net sales up 11% in the fiscal year ended September 2025, driven by expansion in stock-type recurring revenues from Store Front and a strong launch of new subscription-based services; strategic emphasis on stable revenue models through group subsidiary Store Front, which integrates social challenges with growth strategies; and ongoing business promotion under a medium-to-long-term vision to transform industries via internet technologies, build win-win partnerships, and pursue global expansion.