Interspace Co., Ltd.

Interspace Co., Ltd.

TTSE:2122
1,317.00
JPY
-1.00
(-0.08%)
7.43BMarket Cap
Nov 10Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2,253.49
2,485.72
2,961.26
3,434.08
4,091.79
4,159.34
4,209.43
3,668.67
3,413.62
1,082.45
1,160.57
1,260.18
1,409.35
- -
Basic EPS, GAAP
29.29
57.18
44.69
79.92
118.59
75.21
65.75
38.16
63.11
85.62
93.36
9.48
32.82
- -
Free Cash Flow per Basic Share
40.14
30.36
14.62
182.43
123.8
15.13
70.47
52.09
176.46
147.53
33.89
84.23
-23.74
- -
Dividend per Share
3.96
4.97
7.94
7.95
10.98
14
13.99
16.98
19.98
20.57
24.98
24.95
29.94
- -
Book Value per Share
360.24
406.2
445.51
513.73
623.53
683.82
734.69
755.49
804.33
853.16
920.93
898.83
897.93
914.96
Tangible Book Value per Share
324.02
360.9
397.26
467.43
576.29
629.93
687.48
667.78
716.51
790.05
827.72
818.93
805.79
822.44
Basic Weighted Avg Shares
7
7
7
7
7
7
7
7
7
7
6
6
6
6
Sales/Revenue/Turnover
15,182
16,789
20,066
23,294
27,755
28,213
28,552
24,880
23,142
7,123
7,285
7,910
8,846
- -
Operating Margin (%)
3.9
4.65
1.74
3.87
3.87
2.83
3.07
1.82
2.09
14.99
10.87
7.03
4.2
- -
Depreciation Expense
199
178
194
196
222
214
230
237
231
220
230
280
250
- -
Net Income, GAAP
197
386
303
542
804
510
446
259
428
563
586
60
206
- -
Effective Tax Rate (%)
63.18
50.13
5.3
37.23
36.44
35.78
41.04
43.27
32.42
47.16
35.33
82.4
42.98
- -
Profit Margin (%)
1.3
2.3
1.51
2.33
2.9
1.81
1.56
1.04
1.85
7.91
8.04
0.75
2.33
- -
Working Capital
1,726
1,911
1,964
2,542
3,198
3,433
3,717
3,688
3,973
4,008
4,095
4,104
3,995
4,030
LT Debt
58
30
- -
7
5
2
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
2,432
2,747
3,022
3,485
4,229
4,638
4,983
5,122
5,453
5,355
5,781
5,642
5,636
5,743
Return on Invested Capital (%)
8.21
13.42
10.88
16.45
16.27
11.07
10.41
4.94
6.03
9.84
8.8
1.68
3.66
- -
Return on Capital (%)
8.32
14.62
10.39
16.64
20.81
11.49
9.26
5.12
8.09
10.43
10.53
1.04
3.65
- -
Return on Common Equity (%)
8.43
14.91
10.5
16.66
20.86
11.51
9.27
5.12
8.09
10.43
10.52
1.04
3.65
- -

Capital Structure

JPY

•

in mil. unless spec.
Mar'24
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
5,737
7,526
7,425

Working Capital

JPY

•

in mil. unless spec.
Mar'24
Dec'26
Mar'26
Total Current Assets
9,935
- -
10,397
Cash, Cash Equivalents & STI
5,729
- -
5,866
Accounts Receivable, Net
4,047
- -
4,366
Inventories
- -
- -
- -
Total Current Liabilities
5,807
- -
6,368
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.67%
2.02%
-0.1%
Free Cash Flow
153.09%
32.42%
-128.19%
Net Income, GAAP
29.35%
51.45%
246.1%
Sales/Revenue/Turnover
-2.83%
-10.7%
11.84%
Total Cash Common Dividend
14.03%
10.66%
20.02%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,833
2,163
- -
- -
7,910
2025
- -
- -
- -
- -
8,846
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10.97
28.97
- -
- -
9.48
2025
- -
- -
- -
- -
32.82
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
24.95
2025
- -
- -
- -
- -
29.94
2026
- -
- -
- -
- -
- -

Company Description

CEO
Shinichiro Kawabata
Full Time Employees
405
Sector
Commercial services
Industry
Advertising/Marketing services
Address
Shinjuku NS Building Tokyo TY Japan 163-0808
IPO Date
Sep 19, 2006
Business
Interspace Co., Ltd. (TSE:2122) operates as a digital marketing company providing internet advertising and media services primarily in Japan and Southeast Asia, including Indonesia, Thailand, Vietnam, Singapore, and Malaysia. Founded in 1999 and headquartered in Tokyo's Shinjuku district, the company offers core products and services such as ACCESSTRADE, one of Japan's largest affiliate marketing platforms connecting over 500,000 partner sites with e-commerce advertisers; Store Front Affiliate, a real-store affiliate service enabling performance-based promotions through physical retail partnerships; mamastadium, a comprehensive online information platform for mothers with over 8 million monthly users; and Yoga Journal Online, a leading digital media site delivering yoga news, beauty content, and lifestyle information. It also provides consulting for merchants and affiliates, operates additional media sites focused on childcare and lifestyle topics, and extends affiliate solutions across its regional subsidiaries including PT. INTERSPACE INDONESIA, INTERSPACE (THAILAND) CO., LTD., INTERSPACE VIETNAM CO., LTD., INTERSPACE DIGITAL SINGAPORE PTE. LTD., and INTERSPACE DIGITAL MALAYSIA SDN. BHD., alongside domestic group companies like STOREFRONT CO., LTD., 4MEEE INC., TAGSTUDIO CO., LTD., and N1 Technologies Co., Ltd. Recent developments include robust revenue growth with net sales up 11% in the fiscal year ended September 2025, driven by expansion in stock-type recurring revenues from Store Front and a strong launch of new subscription-based services; strategic emphasis on stable revenue models through group subsidiary Store Front, which integrates social challenges with growth strategies; and ongoing business promotion under a medium-to-long-term vision to transform industries via internet technologies, build win-win partnerships, and pursue global expansion.