1. Japan Stocks

  2. •

    Consumer non-durables

  3. •

    Food: meat/fish/dairy
Marudai Food Co., Ltd.

Marudai Food Co., Ltd.

2,198.00
JPY
+22.00
(+1.01%)
55.38BMarket Cap
Nov 09Next Earn
Marudai Food Co., Ltd.
TSE:2288
(Tokyo Stock Exchange)

Recent

price

2,198.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
7,523.47
7,856.66
7,967.71
8,224.84
8,548.64
8,704.44
8,843.59
9,156.04
9,542.94
9,667.3
8,775.73
8,646.86
8,846.25
9,180.96
9,506.41
9,741.18
- -
Revenue per Share
145.89
151.38
78.1
66.44
69.41
99.24
124.95
70.39
57.45
65.01
16.21
-14.87
-198.74
-377.74
222.03
399.87
- -
Basic EPS, GAAP
371.91
320.54
298.33
410.94
215.68
440.37
333.22
120.46
262.89
338.52
301.96
278.06
115.81
401.81
218.31
430.52
- -
Free Cash Flow per Basic Share
35.01
39.99
44.99
39.99
34.99
35.19
35
40.17
40.01
35
34.98
30.14
30.09
20.1
20.11
49.81
- -
Dividend per Share
2,440.06
2,570.27
2,638.48
2,578.84
2,690.95
2,736.51
2,885.95
2,998.44
2,971.31
2,930.62
3,036.54
2,969.84
2,730.99
2,494.88
2,704.28
3,134.1
- -
Book Value per Share
2,408.27
2,496.06
2,575.94
2,529.18
2,651.92
2,708.47
2,844.74
2,928.91
2,859.84
2,810.66
2,927.14
2,879.86
2,668.13
2,481.85
2,684.3
3,107.63
- -
Tangible Book Value per Share
26
26
26
26
26
26
26
26
25
25
25
25
25
25
25
24
24
Basic Weighted Avg Shares
198,752
204,127
207,009
213,678
222,316
229,543
232,436
239,586
243,030
245,820
223,000
218,610
221,979
228,808
234,970
238,396
- -
Sales/Revenue/Turnover
2.88
2.89
1.6
1.34
1.23
1.82
2.03
0.99
0.93
1.07
-0.15
-0.4
-0.63
1.36
2.33
3.15
- -
Operating Margin (%)
6,206
6,094
5,906
5,608
5,435
5,206
5,442
5,688
6,433
6,801
7,798
7,945
7,693
7,117
4,703
4,911
- -
Depreciation Expense
3,854
3,933
2,029
1,726
1,805
2,617
3,284
1,842
1,463
1,653
412
-376
-4,987
-9,414
5,488
9,786
- -
Net Income, GAAP
1.69
19.61
23.13
41.63
38.71
29.39
30.2
38.61
38.99
38.44
33.88
- -
- -
- -
21.77
24.69
- -
Effective Tax Rate (%)
1.94
1.93
0.98
0.81
0.81
1.14
1.41
0.77
0.6
0.67
0.18
-0.17
-2.25
-4.11
2.34
4.1
- -
Profit Margin (%)
9,935
10,230
12,093
13,545
15,647
16,239
16,308
11,308
10,706
9,452
8,855
8,084
7,353
11,381
15,116
22,565
- -
Working Capital
9,118
8,659
9,074
7,576
7,311
5,632
6,408
7,192
8,621
8,591
8,945
8,669
8,990
8,356
7,797
7,046
- -
LT Debt
64,710
68,308
70,110
68,575
71,707
72,321
76,289
76,983
76,094
75,054
77,748
75,488
69,013
62,751
67,006
76,969
- -
Total Equity
5.04
5.26
2.79
1.86
1.86
3.27
3.64
1.58
1.46
1.69
-0.23
- -
- -
- -
4.93
6.29
- -
Return on Invested Capital (%)
4.55
4.42
2.45
2.07
1.92
3.07
3.82
2.1
1.66
1.86
0.52
- -
- -
- -
6.55
11.36
- -
Return on Capital (%)
6.18
6.04
3
2.55
2.61
3.65
4.44
2.42
1.92
2.2
0.54
-0.49
-6.97
-14.45
8.56
13.75
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
10,956
4,399
- -
LT Borrowings
4,275
4,893
- -
LT Finance Leases
2,300
2,153
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
49,596
55,375
53,468

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
56,757
56,957
- -
Cash, Cash Equivalents & STI
9,206
9,796
- -
Accounts Receivable, Net
25,584
25,960
- -
Inventories
20,677
20,195
- -
Total Current Liabilities
42,231
34,392
- -
Payables & Accruals
- -
- -
- -
ST Debt
10,956
4,399
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.86%
0.22%
14.87%
Free Cash Flow
26.82%
45.34%
95.26%
Net Income, GAAP
94.28%
208.77%
78.32%
Sales/Revenue/Turnover
0.45%
1.36%
1.46%
Total Cash Common Dividend
9.32%
19.12%
145.27%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
234,970
2026
- -
- -
- -
- -
238,396
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
222.03
2026
- -
- -
- -
- -
399.87
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
20.11
2026
- -
- -
- -
- -
49.81
2027
- -
- -
- -
- -
- -
Similar Companies
Milky Mist Dairy Food Ltd. (NSE:MILKYMIST)
Parag Milk Foods Ltd. (NSE:PARAGMILK)
Juhayna Food Industries (EGX:JUFO)
Hormel Foods Corporation (NYSE:HRL)
Vietnam Dairy Products Corp. (HOSE:VNM)
Kwality Walls (India) Limited (NSE:KWIL)
Business
Marudai Food Co., Ltd. manufactures and sells processed meat products including hams and sausages such as wiener, bacon, grilled pork, frankfurters, hamburger meatballs and fish sausages; cooked and processed foods comprising chicken side dishes, Korean and Chinese dishes, cooking sauces, curries, meat and frozen side dishes, retort pouch foods, pizza and snacks; dairy products and desserts; and fresh meat products encompassing beef, pork and chicken primarily in Japan with some international sales. The company operates through Processed Food Products, Meat Products and Other segments, the latter including insurance agency services, and sells via mass retailers, restaurants and other channels. Founded in 1950 and headquartered in Takatsuki, Osaka, Japan, Marudai Food maintains consolidated subsidiaries such as Marudai Meat Co., Ltd., Toda Foods Co., Ltd., Azumino Food Co., Ltd., Marudaifood Co., Ltd., Marushin Foods Co., Ltd. and Toraku Foods Co., Ltd. acquired in July 2020. In April 2022, the company transitioned its listing from the First Section to the Prime Market of the Tokyo Stock Exchange; it announced a three-year medium-term rolling plan in April 2024 focused on expanding core businesses like retort products, desserts and ready-to-eat foods while developing new channels including frozen foods and commercial-use markets; and in December 2025 initiated formal consultations for delisting from the Frankfurt Stock Exchange.