1. Japan Stocks

  2. •

    Consumer non-durables

  3. •

    Food: meat/fish/dairy
Marudai Food Co., Ltd.

Marudai Food Co., Ltd.

2,198.00
JPY
+22.00
(+1.01%)
55.38BMarket Cap
Nov 09Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
8,224.84
8,548.64
8,704.44
8,843.59
9,156.04
9,542.94
9,667.3
8,775.73
8,646.86
8,846.25
9,180.96
9,506.41
9,741.18
- -
Basic EPS, GAAP
66.44
69.41
99.24
124.95
70.39
57.45
65.01
16.21
-14.87
-198.74
-377.74
222.03
399.87
- -
Free Cash Flow per Basic Share
410.94
215.68
440.37
333.22
120.46
262.89
338.52
301.96
278.06
115.81
401.81
218.31
430.52
- -
Dividend per Share
39.99
34.99
35.19
35
40.17
40.01
35
34.98
30.14
30.09
20.1
20.11
49.81
- -
Book Value per Share
2,578.84
2,690.95
2,736.51
2,885.95
2,998.44
2,971.31
2,930.62
3,036.54
2,969.84
2,730.99
2,494.88
2,704.28
3,134.1
- -
Tangible Book Value per Share
2,529.18
2,651.92
2,708.47
2,844.74
2,928.91
2,859.84
2,810.66
2,927.14
2,879.86
2,668.13
2,481.85
2,684.3
3,107.63
- -
Basic Weighted Avg Shares
26
26
26
26
26
25
25
25
25
25
25
25
24
24
Sales/Revenue/Turnover
213,678
222,316
229,543
232,436
239,586
243,030
245,820
223,000
218,610
221,979
228,808
234,970
238,396
- -
Operating Margin (%)
1.34
1.23
1.82
2.03
0.99
0.93
1.07
-0.15
-0.4
-0.63
1.36
2.33
3.15
- -
Depreciation Expense
5,608
5,435
5,206
5,442
5,688
6,433
6,801
7,798
7,945
7,693
7,117
4,703
4,911
- -
Net Income, GAAP
1,726
1,805
2,617
3,284
1,842
1,463
1,653
412
-376
-4,987
-9,414
5,488
9,786
- -
Effective Tax Rate (%)
41.63
38.71
29.39
30.2
38.61
38.99
38.44
33.88
- -
- -
- -
21.77
24.69
- -
Profit Margin (%)
0.81
0.81
1.14
1.41
0.77
0.6
0.67
0.18
-0.17
-2.25
-4.11
2.34
4.1
- -
Working Capital
13,545
15,647
16,239
16,308
11,308
10,706
9,452
8,855
8,084
7,353
11,381
15,116
22,565
- -
LT Debt
7,576
7,311
5,632
6,408
7,192
8,621
8,591
8,945
8,669
8,990
8,356
7,797
7,046
- -
Total Equity
68,575
71,707
72,321
76,289
76,983
76,094
75,054
77,748
75,488
69,013
62,751
67,006
76,969
- -
Return on Invested Capital (%)
1.86
1.86
3.27
3.64
1.58
1.46
1.69
-0.23
- -
- -
- -
4.93
6.29
- -
Return on Capital (%)
2.07
1.92
3.07
3.82
2.1
1.66
1.86
0.52
- -
- -
- -
6.55
11.36
- -
Return on Common Equity (%)
2.55
2.61
3.65
4.44
2.42
1.92
2.2
0.54
-0.49
-6.97
-14.45
8.56
13.75
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
10,956
4,399
- -
LT Borrowings
4,275
4,893
- -
LT Finance Leases
2,300
2,153
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
49,596
55,375
53,468

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
56,757
56,957
- -
Cash, Cash Equivalents & STI
9,206
9,796
- -
Accounts Receivable, Net
25,584
25,960
- -
Inventories
20,677
20,195
- -
Total Current Liabilities
42,231
34,392
- -
Payables & Accruals
- -
- -
- -
ST Debt
10,956
4,399
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.86%
0.22%
14.87%
Free Cash Flow
26.82%
45.34%
95.26%
Net Income, GAAP
94.28%
208.77%
78.32%
Sales/Revenue/Turnover
0.45%
1.36%
1.46%
Total Cash Common Dividend
9.32%
19.12%
145.27%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
234,970
2026
- -
- -
- -
- -
238,396
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
222.03
2026
- -
- -
- -
- -
399.87
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
20.11
2026
- -
- -
- -
- -
49.81
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Yuji Sato
Full Time Employees
1,928
Sector
Consumer non-durables
Industry
Food: meat/fish/dairy
Address
21-3 Midori-cho Osaka Japan 569-0094
IPO Date
Jun 10, 1963
Website
marudai.jp
Similar Companies
Milky Mist Dairy Food Ltd. (NSE:MILKYMIST)
Parag Milk Foods Ltd. (NSE:PARAGMILK)
Juhayna Food Industries (EGX:JUFO)
Hormel Foods Corporation (NYSE:HRL)
Vietnam Dairy Products Corp. (HOSE:VNM)
Kwality Walls (India) Limited (NSE:KWIL)
Business
Marudai Food Co., Ltd. manufactures and sells processed meat products including hams and sausages such as wiener, bacon, grilled pork, frankfurters, hamburger meatballs and fish sausages; cooked and processed foods comprising chicken side dishes, Korean and Chinese dishes, cooking sauces, curries, meat and frozen side dishes, retort pouch foods, pizza and snacks; dairy products and desserts; and fresh meat products encompassing beef, pork and chicken primarily in Japan with some international sales. The company operates through Processed Food Products, Meat Products and Other segments, the latter including insurance agency services, and sells via mass retailers, restaurants and other channels. Founded in 1950 and headquartered in Takatsuki, Osaka, Japan, Marudai Food maintains consolidated subsidiaries such as Marudai Meat Co., Ltd., Toda Foods Co., Ltd., Azumino Food Co., Ltd., Marudaifood Co., Ltd., Marushin Foods Co., Ltd. and Toraku Foods Co., Ltd. acquired in July 2020. In April 2022, the company transitioned its listing from the First Section to the Prime Market of the Tokyo Stock Exchange; it announced a three-year medium-term rolling plan in April 2024 focused on expanding core businesses like retort products, desserts and ready-to-eat foods while developing new channels including frozen foods and commercial-use markets; and in December 2025 initiated formal consultations for delisting from the Frankfurt Stock Exchange.