1. Japan Stocks

  2. •

    Consumer services

  3. •

    Movies/Entertainment
TETSUJIN Holdings.Inc.

TETSUJIN Holdings.Inc.

TTSE:2404
531.00
JPY
-4.00
(-0.75%)
6.88BMarket Cap
Jan 18Next Earn
TETSUJIN Holdings.Inc.
TSE:2404
(Tokyo Stock Exchange)

Recent

price

531.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
1,160.65
1,337.88
1,475.79
1,611.05
1,634.59
1,584.68
1,292.23
1,260.89
1,097.41
923.95
675.92
397.92
446.16
499.96
536.1
608.43
- -
Revenue per Share
23.18
17.67
27.58
6.77
21.44
46.77
-56.2
-255.07
-28.89
21.69
-193.14
-21.38
2.45
0.42
0.3
25.4
- -
Basic EPS, GAAP
6.93
-43.71
9.29
-58.18
30.99
118.64
-29.86
46.04
31.41
7.88
-128.12
-13.85
9.64
5.97
16.8
22.81
- -
Free Cash Flow per Basic Share
4.86
8.62
12.24
16.1
7.54
9.96
10.67
0.08
0.06
0.02
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
284.87
293.78
287.99
274.75
286.2
327.11
259.56
2.74
48.59
71.35
36.81
14.44
16.75
16.7
16.95
49.11
71.47
Book Value per Share
229.59
233.8
225.89
195.29
185.44
228.05
167.3
-16.19
41.24
61.65
30.72
11.05
6.08
7.9
10.79
42.89
58.73
Tangible Book Value per Share
6
6
6
6
6
6
6
6
7
8
8
13
13
13
13
13
13
Basic Weighted Avg Shares
7,312
8,364
9,358
10,000
10,152
9,842
8,026
7,831
7,354
7,166
5,532
5,241
5,878
6,592
7,069
8,043
- -
Sales/Revenue/Turnover
6.09
5.35
5.69
3.46
3.01
4.29
1.33
-2.83
1.67
2.84
-14.74
-2.76
-4.45
-1.27
0.98
2.63
- -
Operating Margin (%)
439
518
576
685
619
541
356
370
169
218
200
172
175
214
187
192
- -
Depreciation Expense
146
110
175
42
133
290
-349
-1,584
-194
168
-1,581
-282
32
6
4
336
- -
Net Income, GAAP
38.51
61.03
57.61
81.82
57.22
38.52
- -
- -
3,351.53
- -
- -
- -
62.85
89.8
87.92
- -
- -
Effective Tax Rate (%)
2
1.32
1.87
0.42
1.31
2.95
-4.35
-20.23
-2.63
2.35
-28.57
-5.37
0.55
0.08
0.06
4.17
- -
Profit Margin (%)
-268
-608
-342
-515
-588
-143
-79
-377
744
446
-1,979
622
250
-1,320
-507
-81
42
Working Capital
2,431
3,315
4,255
5,067
4,548
3,406
3,286
3,007
3,573
3,223
613
2,932
2,450
735
1,517
1,516
1,492
LT Debt
1,781
1,837
1,782
1,707
1,777
2,032
1,612
17
377
553
485
190
221
220
224
656
1,059
Total Equity
4.66
2.54
2.69
0.66
1.39
3.04
- -
- -
-87.06
- -
- -
- -
-2.76
-0.26
0.27
- -
- -
Return on Invested Capital (%)
3.42
2.19
2.71
0.68
1.92
4.16
- -
- -
-36.2
- -
- -
- -
1.32
0.28
0.27
- -
- -
Return on Capital (%)
8.41
6.11
9.67
2.41
7.65
15.25
-19.16
-194.5
-98.32
36.16
-304.51
-83.44
15.73
2.52
1.81
76.34
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Aug'24
Feb'25
Feb'26
ST Debt
1,128
1,112
1,267
LT Borrowings
1,506
1,650
1,492
LT Finance Leases
12
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
5,842
5,618
6,880

Working Capital

JPY

•

in mil. unless spec.
Aug'24
Feb'25
Feb'26
Total Current Assets
1,578
1,864
2,816
Cash, Cash Equivalents & STI
739
893
1,863
Accounts Receivable, Net
330
317
556
Inventories
131
117
112
Total Current Liabilities
2,085
1,999
2,774
Payables & Accruals
- -
- -
- -
ST Debt
1,128
1,112
1,267
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
218.32%
30.02%
193.51%
Free Cash Flow
-236.6%
-14.53%
36.13%
Net Income, GAAP
676.85%
1,589.86%
8,253.37%
Sales/Revenue/Turnover
-1.23%
8.01%
13.78%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,592
1,924
1,777
1,777
7,069
2025
- -
- -
- -
- -
8,043
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-7.85
8.05
-1.33
1.44
0.3
2025
- -
- -
- -
- -
25.4
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
AMC Entertainment Holdings, Inc. (NYSE:AMC)
Walt Disney Company (The) (NYSE:DIS)
DraftKings Inc. (NASDAQ:DKNG)
Juventus Football Club S.p.A. (MIL:JUVE)
Delta Corp. Ltd. (India) (NSE:DELTACORP)
Oriental Land Co., Ltd. (TSE:4661)
Business
TETSUJIN Holdings, Inc. engages in karaoke room management, media and content, food and beverage, beauty services, and real estate operations primarily in Japan. The company offers karaoke distribution systems and operates karaoke shops under the flagship brand Karaoke no Tetsujin in major urban areas such as Tokyo; mobile content including ringtones, ring melodies, lyrics, and deco-mail; an Android dictionary and curation site featuring articles for Android users; content collaboration and in-store media products; restaurants; beauty salons providing nail care, eyelash extensions, eyebrow treatments, and head spa services; and real estate facility management. TETSUJIN Holdings, Inc., founded in 1999 and headquartered in Tokyo, Japan, operates through segments including Karaoke Room Management, Food and Beverage, Beauty, and Media and Content Planning, targeting urban consumers in the consumer cyclical sector with approximately 384 employees. The company, formerly known as TETSUJIN Inc., changed its name to TETSUJIN Holdings, Inc. in February 2024 to reflect its expanded holding structure. In 2025, GENDA Inc. acquired fixed assets of select Karaoke no Tetsujin stores from the company, including locations in Takadanobaba, Ueno, Iidabashi Kagurazaka, and Shinjuku Kabukicho, marking a strategic asset divestiture.