Gendai Agency Inc.

Gendai Agency Inc.

TTSE:2411
448.00
JPY
0.00
(0.00%)
4.58BMarket Cap
Jan 15Next Earn
Gendai Agency Inc.
TSE:2411
(Tokyo Stock Exchange)

Recent

price

448.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,023.86
904.25
1,038.05
1,021.02
1,096.09
1,077.64
1,038.44
880
802.13
738.54
481.79
507.2
568.34
599.39
624.31
671.74
- -
Revenue per Share
46.23
63.17
62.34
62.11
51.05
31.21
54.44
33.49
28.84
2.06
-20.6
16.87
27.8
10.1
29.11
42.19
- -
Basic EPS, GAAP
34.46
47.85
109.41
52.89
48.83
50.83
26.66
9.24
47.04
21.66
-10.96
21.45
21.77
14.87
37.24
55.12
- -
Free Cash Flow per Basic Share
28.52
13.98
35.69
27.95
29.62
30
27.25
24.98
24.98
24.98
12.96
3.01
11.15
17.21
18.94
22.75
- -
Dividend per Share
244.62
293.12
301.27
335.78
341.53
340.19
360.6
365.71
369.37
347.11
313.69
326.72
342.82
332.11
341.63
353.73
341.63
Book Value per Share
231.94
288.76
297.11
320.24
321.15
332.42
353.49
357.61
362.72
342.06
306.31
318.62
334.23
321.71
332.03
344.45
332.03
Tangible Book Value per Share
19
19
17
17
16
16
15
15
15
15
15
15
13
12
12
11
12
Basic Weighted Avg Shares
19,135
16,819
17,334
16,949
17,284
16,919
15,851
13,244
12,072
11,115
7,251
7,426
7,545
7,419
7,679
7,531
- -
Sales/Revenue/Turnover
8.78
9.35
9.51
9.63
7.53
6.76
8.01
5.62
5.84
4.14
-4.01
3.99
5.31
3.36
5.46
8.96
- -
Operating Margin (%)
375
148
73
68
123
147
99
146
186
169
62
58
56
66
95
66
- -
Depreciation Expense
864
1,175
1,041
1,031
805
490
831
504
434
31
-310
247
369
125
358
473
- -
Net Income, GAAP
49.78
21.16
36.95
38.28
38.64
43.09
32.36
33.15
41.48
122.05
- -
19.81
10.84
52.45
13.7
35.95
- -
Effective Tax Rate (%)
4.52
6.99
6.01
6.08
4.66
2.9
5.24
3.81
3.6
0.28
-4.28
3.33
4.89
1.68
4.66
6.28
- -
Profit Margin (%)
3,233
4,182
3,827
3,609
3,657
3,969
4,660
4,226
4,378
4,339
3,881
3,818
3,780
3,497
3,452
3,010
3,452
Working Capital
513
284
426
270
490
500
760
520
800
600
287
450
562
312
212
275
212
LT Debt
4,896
5,452
5,023
5,589
5,370
5,348
5,436
5,608
5,629
5,231
4,721
4,476
4,388
4,085
4,202
3,891
4,202
Total Equity
12.56
19.34
16.27
15.02
11.83
10.07
12.88
7.33
6.06
-1.55
- -
4.28
6.64
2.37
7.49
8.97
- -
Return on Invested Capital (%)
14.66
20.11
17.21
16.62
12.57
7.93
12.95
7.86
6.98
1.39
- -
4.54
6.98
2.57
7.61
10.21
- -
Return on Capital (%)
18.15
23.5
19.92
19.5
14.72
9.16
15.43
9.22
7.85
0.57
-6.23
5.37
8.33
2.95
8.64
11.69
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
ST Debt
- -
287
462
LT Borrowings
- -
281
212
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
4,809
4,391
4,576

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
Total Current Assets
- -
4,512
4,721
Cash, Cash Equivalents & STI
- -
3,517
3,693
Accounts Receivable, Net
- -
921
972
Inventories
- -
- -
- -
Total Current Liabilities
- -
1,015
1,269
Payables & Accruals
- -
- -
- -
ST Debt
- -
287
462
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.02%
-3.72%
-7.4%
Free Cash Flow
-6.08%
-30.15%
34.93%
Net Income, GAAP
-115.44%
4.42%
32.12%
Sales/Revenue/Turnover
-7.04%
0.78%
-1.93%
Total Cash Common Dividend
- -
44.33%
9.44%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,963
1,950
1,797
1,709
7,419
2025
- -
- -
- -
- -
7,679
2026
- -
- -
- -
- -
7,531

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.03
6.75
-0.08
-2.68
10.1
2025
- -
- -
- -
- -
29.11
2026
- -
- -
- -
- -
42.19

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
17.21
2025
- -
- -
- -
- -
18.94
2026
- -
- -
- -
- -
22.75
Business
Gendai Agency Inc. (2411.T) is a Japan-based advertising agency specializing in pachinko halls; it engages in the planning, production, and execution of comprehensive advertising and promotional campaigns, including newspaper inserts, direct mails, printed materials such as posters and point-of-purchase displays, novelties, mass media advertisements, store events, promotional videos, and design production commissions; it also operates a real estate leasing and brokering business for pachinko halls, alongside development of casino operations in Southeast Asia. The company maintains a portfolio of consolidated subsidiaries, including U and U Inc. for advertisement planning and media sales, Julia Japan Inc. for video and web content production, Zealnet Inc. for ad planning and production, Press A Inc. for customer referral support media, Land Support Inc. for real estate services, and Arc Inc. for research and development of new services. Founded in 1995 and headquartered at the 29th floor of Tokyo Opera City Building in Nishi-Shinjuku, Tokyo, the company primarily serves the pachinko parlor industry across Japan, with additional exposure in fitness facilities, housing, secondhand shops, and tutoring sectors. In its fiscal year ended March 31, 2025, Gendai Agency reported net sales of ¥7.68 billion, up 3.5% year over year, driven by recovery in online advertising following the pachinko industry's "Advertising and Promotion Guidelines, second edition" issued in February 2024, alongside expanded client acquisition in non-pachinko fields; it discontinued test operations in RV rental and storage businesses during the first half of the year, focusing instead on enhancing digital media offerings like DSP advertising and diversifying revenue sources beyond pachinko parlors.