Gendai Agency Inc.

Gendai Agency Inc.

TTSE:2411
448.00
JPY
-4.00
(-0.88%)
4.58BMarket Cap
Jan 15Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
1,021.02
1,096.09
1,077.64
1,038.44
880
802.13
738.54
481.79
507.2
568.34
599.39
624.31
671.74
- -
Basic EPS, GAAP
62.11
51.05
31.21
54.44
33.49
28.84
2.06
-20.6
16.87
27.8
10.1
29.11
42.19
- -
Free Cash Flow per Basic Share
52.89
48.83
50.83
26.66
9.24
47.04
21.66
-10.96
21.45
21.77
14.87
37.24
55.12
- -
Dividend per Share
27.95
29.62
30
27.25
24.98
24.98
24.98
12.96
3.01
11.15
17.21
18.94
22.75
- -
Book Value per Share
335.78
341.53
340.19
360.6
365.71
369.37
347.11
313.69
326.72
342.82
332.11
341.63
353.73
341.63
Tangible Book Value per Share
320.24
321.15
332.42
353.49
357.61
362.72
342.06
306.31
318.62
334.23
321.71
332.03
344.45
332.03
Basic Weighted Avg Shares
17
16
16
15
15
15
15
15
15
13
12
12
11
12
Sales/Revenue/Turnover
16,949
17,284
16,919
15,851
13,244
12,072
11,115
7,251
7,426
7,545
7,419
7,679
7,531
- -
Operating Margin (%)
9.63
7.53
6.76
8.01
5.62
5.84
4.14
-4.01
3.99
5.31
3.36
5.46
8.96
- -
Depreciation Expense
68
123
147
99
146
186
169
62
58
56
66
95
66
- -
Net Income, GAAP
1,031
805
490
831
504
434
31
-310
247
369
125
358
473
- -
Effective Tax Rate (%)
38.28
38.64
43.09
32.36
33.15
41.48
122.05
- -
19.81
10.84
52.45
13.7
35.95
- -
Profit Margin (%)
6.08
4.66
2.9
5.24
3.81
3.6
0.28
-4.28
3.33
4.89
1.68
4.66
6.28
- -
Working Capital
3,609
3,657
3,969
4,660
4,226
4,378
4,339
3,881
3,818
3,780
3,497
3,452
3,010
3,452
LT Debt
270
490
500
760
520
800
600
287
450
562
312
212
275
212
Total Equity
5,589
5,370
5,348
5,436
5,608
5,629
5,231
4,721
4,476
4,388
4,085
4,202
3,891
4,202
Return on Invested Capital (%)
15.02
11.83
10.07
12.88
7.33
6.06
-1.55
- -
4.28
6.64
2.37
7.49
8.97
- -
Return on Capital (%)
16.62
12.57
7.93
12.95
7.86
6.98
1.39
- -
4.54
6.98
2.57
7.61
10.21
- -
Return on Common Equity (%)
19.5
14.72
9.16
15.43
9.22
7.85
0.57
-6.23
5.37
8.33
2.95
8.64
11.69
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
ST Debt
- -
287
462
LT Borrowings
- -
281
212
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
12
12
Market Capitalization
4,809
4,391
4,576

Working Capital

JPY

•

in mil. unless spec.
Jun'25
Sep'25
Mar'25
Total Current Assets
- -
4,512
4,721
Cash, Cash Equivalents & STI
- -
3,517
3,693
Accounts Receivable, Net
- -
921
972
Inventories
- -
- -
- -
Total Current Liabilities
- -
1,015
1,269
Payables & Accruals
- -
- -
- -
ST Debt
- -
287
462
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.02%
-3.72%
-7.4%
Free Cash Flow
-6.08%
-30.15%
34.93%
Net Income, GAAP
-115.44%
4.42%
32.12%
Sales/Revenue/Turnover
-7.04%
0.78%
-1.93%
Total Cash Common Dividend
- -
44.33%
9.44%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,963
1,950
1,797
1,709
7,419
2025
- -
- -
- -
- -
7,679
2026
- -
- -
- -
- -
7,531

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6.03
6.75
-0.08
-2.68
10.1
2025
- -
- -
- -
- -
29.11
2026
- -
- -
- -
- -
42.19

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
17.21
2025
- -
- -
- -
- -
18.94
2026
- -
- -
- -
- -
22.75

Company Description

CEO
Katsutoshi Oshima
Full Time Employees
208
Sector
Commercial services
Industry
Advertising/Marketing services
Address
Tokyo Opera City Building Tokyo TY Japan 163-1429
IPO Date
Sep 16, 2004
Business
Gendai Agency Inc. (2411.T) is a Japan-based advertising agency specializing in pachinko halls; it engages in the planning, production, and execution of comprehensive advertising and promotional campaigns, including newspaper inserts, direct mails, printed materials such as posters and point-of-purchase displays, novelties, mass media advertisements, store events, promotional videos, and design production commissions; it also operates a real estate leasing and brokering business for pachinko halls, alongside development of casino operations in Southeast Asia. The company maintains a portfolio of consolidated subsidiaries, including U and U Inc. for advertisement planning and media sales, Julia Japan Inc. for video and web content production, Zealnet Inc. for ad planning and production, Press A Inc. for customer referral support media, Land Support Inc. for real estate services, and Arc Inc. for research and development of new services. Founded in 1995 and headquartered at the 29th floor of Tokyo Opera City Building in Nishi-Shinjuku, Tokyo, the company primarily serves the pachinko parlor industry across Japan, with additional exposure in fitness facilities, housing, secondhand shops, and tutoring sectors. In its fiscal year ended March 31, 2025, Gendai Agency reported net sales of ¥7.68 billion, up 3.5% year over year, driven by recovery in online advertising following the pachinko industry's "Advertising and Promotion Guidelines, second edition" issued in February 2024, alongside expanded client acquisition in non-pachinko fields; it discontinued test operations in RV rental and storage businesses during the first half of the year, focusing instead on enhancing digital media offerings like DSP advertising and diversifying revenue sources beyond pachinko parlors.