Brass Corp.

Brass Corp.

TTSE:2424
606.00
JPY
-2.00
(-0.33%)
3.04BMarket Cap
Dec 16Next Earn
Brass Corp.
TSE:2424
(Tokyo Stock Exchange)

Recent

price

606.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
JPY
1,508.08
1,394.13
1,596.13
1,701.08
1,819.89
1,407.82
1,654.05
2,036.25
2,439.99
2,363.24
- -
Revenue per Share
64.85
62.36
88.15
39.7
64.69
-208.56
30.02
131.06
132.87
51.08
- -
Basic EPS, GAAP
-30.58
-84.87
-59.52
-23.25
-166.94
-30.66
230.1
133.73
169.5
-116.7
- -
Free Cash Flow per Basic Share
- -
- -
4.95
9.92
11.97
12.06
0.07
- -
4.02
6.03
- -
Dividend per Share
300.24
457.97
552.28
581.98
634.67
410.98
441.01
549.04
667.66
712.29
748.48
Book Value per Share
294.94
453.83
538.28
566.65
620.91
396.45
428.39
537.19
649.87
698.75
737.1
Tangible Book Value per Share
4
5
6
6
6
6
6
6
5
5
5
Basic Weighted Avg Shares
6,156
7,107
8,967
9,712
10,390
7,988
9,344
11,416
13,261
12,727
- -
Sales/Revenue/Turnover
7.51
8.6
9.13
7.12
5.38
-12.39
3.51
7.66
8.85
3.57
- -
Operating Margin (%)
395
429
514
671
663
792
725
671
759
740
- -
Depreciation Expense
265
318
495
227
369
-1,183
170
735
722
275
- -
Net Income, GAAP
35.87
43.78
36.5
43.97
34.11
- -
40.04
24.89
8.48
42.57
- -
Effective Tax Rate (%)
4.3
4.47
5.52
2.33
3.55
-14.81
1.82
6.44
5.45
2.16
- -
Profit Margin (%)
-895
-875
-1,274
-1,407
-1,328
-1,609
-1,363
-986
-1,676
-1,111
-991
Working Capital
2,218
2,159
2,562
2,837
3,862
4,681
4,037
3,745
2,067
2,793
2,747
LT Debt
1,438
2,560
3,153
3,323
3,624
2,322
2,491
2,984
3,629
3,788
3,981
Total Equity
- -
6.43
8.09
5.33
4.51
- -
2.27
7.64
12.69
3.2
- -
Return on Invested Capital (%)
- -
6.61
8.27
3.42
4.82
- -
2.19
9.22
9.23
3.6
- -
Return on Capital (%)
- -
15.9
17.34
7
10.63
-39.81
7.05
26.84
21.84
7.42
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Apr'24
Jul'24
Jan'25
ST Debt
1,472
1,460
1,183
LT Borrowings
2,515
2,793
2,747
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
3,766
3,638
3,037

Working Capital

JPY

•

in mil. unless spec.
Apr'24
Jul'24
Jan'25
Total Current Assets
2,128
2,122
2,336
Cash, Cash Equivalents & STI
1,635
1,636
1,867
Accounts Receivable, Net
59
31
33
Inventories
194
185
190
Total Current Liabilities
3,572
3,233
3,327
Payables & Accruals
- -
- -
- -
ST Debt
1,472
1,460
1,183
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3.43%
4.41%
Free Cash Flow
- -
-223.32%
-168.22%
Net Income, GAAP
- -
-53.04%
-61.91%
Sales/Revenue/Turnover
- -
5.63%
-4.03%
Total Cash Common Dividend
- -
43,652.33%
48.51%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,212
3,044
3,327
3,143
12,727
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31.47
11.69
9.29
-1.73
51.08
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6.03
2025
- -
- -
- -
- -
- -
Business
Brass Corporation specializes in orchestrating wedding ceremonies and receptions across Japan, primarily at dedicated guesthouse venues. The company extends its offerings to include the sale and rental of bridal attire and formalwear for these special occasions. Additionally, it organizes destination and overseas photo weddings, manages restaurant operations such as steakhouses and patisseries, and provides instructional courses related to wedding planning. Established in 1998, Brass Corporation maintains its principal office in Nagoya, Japan.