Brass Corp.

Brass Corp.

TTSE:2424
608.00
JPY
+1.00
(+0.16%)
3.04BMarket Cap
Dec 16Next Earn
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
TTM
Revenue per Share
1,508.08
1,394.13
1,596.13
1,701.08
1,819.89
1,407.82
1,654.05
2,036.25
2,439.99
2,363.24
- -
Basic EPS, GAAP
64.85
62.36
88.15
39.7
64.69
-208.56
30.02
131.06
132.87
51.08
- -
Free Cash Flow per Basic Share
-30.58
-84.87
-59.52
-23.25
-166.94
-30.66
230.1
133.73
169.5
-116.7
- -
Dividend per Share
- -
- -
4.95
9.92
11.97
12.06
0.07
- -
4.02
6.03
- -
Book Value per Share
300.24
457.97
552.28
581.98
634.67
410.98
441.01
549.04
667.66
712.29
748.48
Tangible Book Value per Share
294.94
453.83
538.28
566.65
620.91
396.45
428.39
537.19
649.87
698.75
737.1
Basic Weighted Avg Shares
4
5
6
6
6
6
6
6
5
5
5
Sales/Revenue/Turnover
6,156
7,107
8,967
9,712
10,390
7,988
9,344
11,416
13,261
12,727
- -
Operating Margin (%)
7.51
8.6
9.13
7.12
5.38
-12.39
3.51
7.66
8.85
3.57
- -
Depreciation Expense
395
429
514
671
663
792
725
671
759
740
- -
Net Income, GAAP
265
318
495
227
369
-1,183
170
735
722
275
- -
Effective Tax Rate (%)
35.87
43.78
36.5
43.97
34.11
- -
40.04
24.89
8.48
42.57
- -
Profit Margin (%)
4.3
4.47
5.52
2.33
3.55
-14.81
1.82
6.44
5.45
2.16
- -
Working Capital
-895
-875
-1,274
-1,407
-1,328
-1,609
-1,363
-986
-1,676
-1,111
-991
LT Debt
2,218
2,159
2,562
2,837
3,862
4,681
4,037
3,745
2,067
2,793
2,747
Total Equity
1,438
2,560
3,153
3,323
3,624
2,322
2,491
2,984
3,629
3,788
3,981
Return on Invested Capital (%)
- -
6.43
8.09
5.33
4.51
- -
2.27
7.64
12.69
3.2
- -
Return on Capital (%)
- -
6.61
8.27
3.42
4.82
- -
2.19
9.22
9.23
3.6
- -
Return on Common Equity (%)
- -
15.9
17.34
7
10.63
-39.81
7.05
26.84
21.84
7.42
- -

Capital Structure

JPY

•

in mil. unless spec.
Apr'24
Jul'24
Jan'25
ST Debt
1,472
1,460
1,183
LT Borrowings
2,515
2,793
2,747
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
5
5
5
Market Capitalization
3,766
3,638
3,037

Working Capital

JPY

•

in mil. unless spec.
Apr'24
Jul'24
Jan'25
Total Current Assets
2,128
2,122
2,336
Cash, Cash Equivalents & STI
1,635
1,636
1,867
Accounts Receivable, Net
59
31
33
Inventories
194
185
190
Total Current Liabilities
3,572
3,233
3,327
Payables & Accruals
- -
- -
- -
ST Debt
1,472
1,460
1,183
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3.43%
4.41%
Free Cash Flow
- -
-223.32%
-168.22%
Net Income, GAAP
- -
-53.04%
-61.91%
Sales/Revenue/Turnover
- -
5.63%
-4.03%
Total Cash Common Dividend
- -
43,652.33%
48.51%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,212
3,044
3,327
3,143
12,727
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31.47
11.69
9.29
-1.73
51.08
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6.03
2025
- -
- -
- -
- -
- -

Company Description

CEO
Tatsuaki Kawai
Full Time Employees
581
Sector
Consumer services
Industry
Other consumer services
Address
AIM Building Nagoya AIC Japan 450 0002
IPO Date
Mar 9, 2016
Business
Brass Corporation specializes in orchestrating wedding ceremonies and receptions across Japan, primarily at dedicated guesthouse venues. The company extends its offerings to include the sale and rental of bridal attire and formalwear for these special occasions. Additionally, it organizes destination and overseas photo weddings, manages restaurant operations such as steakhouses and patisseries, and provides instructional courses related to wedding planning. Established in 1998, Brass Corporation maintains its principal office in Nagoya, Japan.