1. Japan Stocks

  2. •

    Technology services

  3. •

    Packaged software
Temairazu, Inc.

Temairazu, Inc.

TTSE:2477
3,430.00
JPY
+5.00
(+0.15%)
156.79EPS
20.57P/E
20.90BMarket Cap
Nov 04Next Earn
Temairazu, Inc.
TSE:2477
(Tokyo Stock Exchange)

Recent

price

3,430.00

P/E

ratio

20.57

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
156.07
128.13
94.77
111.99
91.85
103.69
124.09
142.02
171.62
209.75
254.71
248.56
251.73
279.28
312.36
339.29
326.28
Revenue per Share
14.1
-3.69
-4.27
2.35
13.33
24.44
35.39
49.47
71.21
89.69
118.47
117.06
120.78
134.86
150.69
165.73
156.79
Basic EPS, GAAP
40.98
11.55
-8.72
19.67
-0.35
43.02
42.06
44.57
77.9
90.53
129.94
106.45
112.76
148.9
146.53
164.03
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
2.48
3.48
9.97
14.46
32.93
26.94
25.96
27.96
31.45
35.14
- -
Dividend per Share
264.47
260.29
255.93
258.24
274.93
299.37
332.26
378.24
439.43
515.16
601.2
691.75
785.5
892.74
1,012.01
1,077.93
1,071.4
Book Value per Share
215.31
231.35
234.64
244.05
267.83
299.37
332.1
378.11
439.34
515.1
601.05
691.44
785.26
892.12
1,011.06
1,077.21
1,070.58
Tangible Book Value per Share
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
1,011
830
614
725
595
672
804
920
1,111
1,359
1,650
1,610
1,631
1,809
2,024
2,185
2,114
Sales/Revenue/Turnover
21.53
16.21
-0.52
8.71
7.95
36.38
51.6
51.89
62.24
65.06
70.53
71.06
71.63
73.61
72.96
73.63
72.85
Operating Margin (%)
58
53
48
48
49
49
4
3
4
3
2
2
1
1
2
3
- -
Depreciation Expense
91
-24
-28
15
86
158
229
320
461
581
767
758
783
874
976
1,067
1,016
Net Income, GAAP
58.74
137.63
- -
76.69
- -
35.71
44.93
33.03
33.51
34.25
34.11
33.91
33.64
34.47
33.98
34.15
34.25
Effective Tax Rate (%)
9.03
-2.88
-4.5
2.09
14.51
23.57
28.52
34.84
41.49
42.76
46.51
47.1
47.98
48.29
48.24
48.85
48.05
Profit Margin (%)
1,336
1,449
1,469
1,535
1,683
1,901
2,116
2,411
2,792
3,278
3,827
4,421
5,034
5,720
6,480
6,695
6,872
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
1,713
1,686
1,657
1,672
1,781
1,939
2,152
2,450
2,846
3,337
3,895
4,482
5,089
5,784
6,558
6,768
6,943
Total Equity
5.22
-2.86
- -
0.87
- -
8.27
10.54
13.07
16.39
17.58
19.71
16.91
15.42
15.28
15.01
15.13
14.85
Return on Invested Capital (%)
5.47
-1.41
- -
0.91
- -
8.51
11.21
13.93
17.42
18.79
21.22
18.11
16.35
16.07
15.82
16.02
15.52
Return on Capital (%)
5.47
-1.41
-1.65
0.91
5
8.51
11.21
13.93
17.42
18.79
21.22
18.11
16.35
16.07
15.82
16.02
15.52
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Sep'25
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
21,351
22,518
20,899

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Sep'25
Dec'25
Total Current Assets
6,899
6,880
7,279
Cash, Cash Equivalents & STI
6,565
6,549
6,938
Accounts Receivable, Net
312
311
317
Inventories
- -
- -
- -
Total Current Liabilities
420
250
407
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.38%
11.77%
3.21%
Free Cash Flow
16.79%
5.92%
11.27%
Net Income, GAAP
22.13%
6.95%
9.32%
Sales/Revenue/Turnover
12.83%
5.93%
7.97%
Total Cash Common Dividend
- -
1.89%
11.08%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
487
491
531
514
2,024
2025
531
538
- -
- -
2,185
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
37.3
35.8
37.36
40.23
150.69
2025
41.02
38.18
- -
- -
165.73
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
31.45
2025
- -
- -
- -
- -
35.14
2026
- -
- -
- -
- -
- -
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
Temairazu, Inc. engages in the development, operation, and provision of application services and comparison websites in Japan. The company operates primarily through two segments: the Application Service segment, which includes the development and provision of the Channel Manager TEMAIRAZU, an online system that enables centralized management of various accommodation reservation sites targeted at hotels and inns; and the Internet Media segment, which operates Hikaku.com, a comprehensive comparison website offering price comparisons and information across multiple categories such as shopping, travel, insurance, asset management, learning credentials, motorbikes, and business services. Founded in 2003 and headquartered in Tokyo, Japan, Temairazu was formerly known as Hikaku.com Corporation before its renaming in October 2017. Recent major changes include an equity buyback program involving 260,000 shares equivalent to 4.18% of outstanding shares valued at approximately ¥800 million, signaling active capital management. The company continues to expand its digital platform services and maintain strategic positioning in the online reservation and information comparison markets within Japan. Temairazu operates primarily within the Japanese domestic market, serving hospitality businesses and consumers seeking e-commerce and service price comparisons.