1. Japan Stocks

  2. •

    Technology services

  3. •

    Packaged software
Temairazu, Inc.

Temairazu, Inc.

TTSE:2477
3,425.00
JPY
-50.00
(-1.44%)
156.79EPS
20.57P/E
20.90BMarket Cap
Nov 04Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
111.99
91.85
103.69
124.09
142.02
171.62
209.75
254.71
248.56
251.73
279.28
312.36
339.29
326.28
Basic EPS, GAAP
2.35
13.33
24.44
35.39
49.47
71.21
89.69
118.47
117.06
120.78
134.86
150.69
165.73
156.79
Free Cash Flow per Basic Share
19.67
-0.35
43.02
42.06
44.57
77.9
90.53
129.94
106.45
112.76
148.9
146.53
164.03
- -
Dividend per Share
- -
- -
- -
2.48
3.48
9.97
14.46
32.93
26.94
25.96
27.96
31.45
35.14
- -
Book Value per Share
258.24
274.93
299.37
332.26
378.24
439.43
515.16
601.2
691.75
785.5
892.74
1,012.01
1,077.93
1,071.4
Tangible Book Value per Share
244.05
267.83
299.37
332.1
378.11
439.34
515.1
601.05
691.44
785.26
892.12
1,011.06
1,077.21
1,070.58
Basic Weighted Avg Shares
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Sales/Revenue/Turnover
725
595
672
804
920
1,111
1,359
1,650
1,610
1,631
1,809
2,024
2,185
2,114
Operating Margin (%)
8.71
7.95
36.38
51.6
51.89
62.24
65.06
70.53
71.06
71.63
73.61
72.96
73.63
72.85
Depreciation Expense
48
49
49
4
3
4
3
2
2
1
1
2
3
- -
Net Income, GAAP
15
86
158
229
320
461
581
767
758
783
874
976
1,067
1,016
Effective Tax Rate (%)
76.69
- -
35.71
44.93
33.03
33.51
34.25
34.11
33.91
33.64
34.47
33.98
34.15
34.25
Profit Margin (%)
2.09
14.51
23.57
28.52
34.84
41.49
42.76
46.51
47.1
47.98
48.29
48.24
48.85
48.05
Working Capital
1,535
1,683
1,901
2,116
2,411
2,792
3,278
3,827
4,421
5,034
5,720
6,480
6,695
6,872
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
1,672
1,781
1,939
2,152
2,450
2,846
3,337
3,895
4,482
5,089
5,784
6,558
6,768
6,943
Return on Invested Capital (%)
0.87
- -
8.27
10.54
13.07
16.39
17.58
19.71
16.91
15.42
15.28
15.01
15.13
14.85
Return on Capital (%)
0.91
- -
8.51
11.21
13.93
17.42
18.79
21.22
18.11
16.35
16.07
15.82
16.02
15.52
Return on Common Equity (%)
0.91
5
8.51
11.21
13.93
17.42
18.79
21.22
18.11
16.35
16.07
15.82
16.02
15.52

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Sep'25
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
21,351
22,518
20,899

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Sep'25
Dec'25
Total Current Assets
6,899
6,880
7,279
Cash, Cash Equivalents & STI
6,565
6,549
6,938
Accounts Receivable, Net
312
311
317
Inventories
- -
- -
- -
Total Current Liabilities
420
250
407
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.38%
11.77%
3.21%
Free Cash Flow
16.79%
5.92%
11.27%
Net Income, GAAP
22.13%
6.95%
9.32%
Sales/Revenue/Turnover
12.83%
5.93%
7.97%
Total Cash Common Dividend
- -
1.89%
11.08%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
487
491
531
514
2,024
2025
531
538
- -
- -
2,185
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
37.3
35.8
37.36
40.23
150.69
2025
41.02
38.18
- -
- -
165.73
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
31.45
2025
- -
- -
- -
- -
35.14
2026
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Tetsuo Watanabe
Full Time Employees
44
Sector
Technology services
Industry
Packaged software
Address
Ebisu NR Building Tokyo TY Japan 150-0013
IPO Date
Mar 15, 2006
Website
temairazu.co.jp
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
Temairazu, Inc. engages in the development, operation, and provision of application services and comparison websites in Japan. The company operates primarily through two segments: the Application Service segment, which includes the development and provision of the Channel Manager TEMAIRAZU, an online system that enables centralized management of various accommodation reservation sites targeted at hotels and inns; and the Internet Media segment, which operates Hikaku.com, a comprehensive comparison website offering price comparisons and information across multiple categories such as shopping, travel, insurance, asset management, learning credentials, motorbikes, and business services. Founded in 2003 and headquartered in Tokyo, Japan, Temairazu was formerly known as Hikaku.com Corporation before its renaming in October 2017. Recent major changes include an equity buyback program involving 260,000 shares equivalent to 4.18% of outstanding shares valued at approximately ¥800 million, signaling active capital management. The company continues to expand its digital platform services and maintain strategic positioning in the online reservation and information comparison markets within Japan. Temairazu operates primarily within the Japanese domestic market, serving hospitality businesses and consumers seeking e-commerce and service price comparisons.