Kadoya Sesame Mills Incorporated

Kadoya Sesame Mills Incorporated

TTSE:2612
2,950.00
JPY
+10.00
(+0.34%)
42.88BMarket Cap
Nov 05Next Earn
Kadoya Sesame Mills Incorporated
TSE:2612
(Tokyo Stock Exchange)

Recent

price

2,950.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
774.37
757.74
760.19
776.32
852.64
962.19
1,011.03
1,090.13
1,245.79
1,224.08
1,136.63
1,166.12
1,220.35
1,292.32
1,428.84
1,449.75
- -
Revenue per Share
53.94
51.03
54.79
40.82
33.87
50.93
94.8
123.44
106.86
92.47
76.12
100.33
80.38
81.68
85.37
98.65
- -
Basic EPS, GAAP
31.1
43.3
60.72
16.99
-43.02
-27.66
160.87
177.76
-159.73
-99.47
58.55
139.93
64.01
97.79
2.93
192.27
- -
Free Cash Flow per Basic Share
21.63
21.63
21.63
24.97
16.63
13.3
19.97
38.47
49.97
40
36.7
28.33
36.66
33.39
33.36
33.32
- -
Dividend per Share
614.65
645.11
685.5
703.69
739.11
759.93
843.69
902.83
960.51
1,015.91
1,054.23
1,128.5
1,185.52
1,244.27
1,277.26
1,355.84
- -
Book Value per Share
614.04
644.54
684.36
702.8
738.4
758.94
842.94
896.56
951.3
1,000.76
1,039.89
1,115.89
1,177.22
1,239.16
1,274.62
1,354.25
- -
Tangible Book Value per Share
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
28
Basic Weighted Avg Shares
21,835
21,366
21,435
21,890
24,042
27,131
28,508
30,601
34,380
33,781
31,371
32,185
33,690
35,680
39,450
40,030
- -
Sales/Revenue/Turnover
12.49
12.2
10.62
7.6
3.37
5.79
12.56
16.55
12.23
9.64
9.63
10.72
8.65
8.74
8.03
9.54
- -
Operating Margin (%)
664
656
616
552
502
519
744
729
782
1,123
1,840
1,599
1,512
1,301
1,129
1,066
- -
Depreciation Expense
1,521
1,439
1,545
1,151
955
1,436
2,673
3,465
2,949
2,552
2,101
2,769
2,219
2,255
2,357
2,724
- -
Net Income, GAAP
42.65
44.4
37.32
41.04
40.29
36.44
31.97
32.37
31.96
26.24
32.48
29.9
31.08
33.76
30.35
30.99
- -
Effective Tax Rate (%)
6.97
6.73
7.21
5.26
3.97
5.29
9.38
11.32
8.58
7.55
6.7
8.6
6.59
6.32
5.97
6.8
- -
Profit Margin (%)
11,334
12,346
13,586
14,262
15,219
15,076
17,927
17,401
12,645
12,283
14,623
17,557
19,488
22,135
24,351
26,741
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
7
5
3
1
- -
72
68
65
61
- -
LT Debt
17,333
18,192
19,331
19,844
20,843
21,430
23,792
24,918
26,510
28,039
29,100
31,150
32,731
34,354
35,265
37,438
- -
Total Equity
8.82
7.87
7.37
4.9
2.34
4.61
10.46
13.5
10.71
8.34
6.8
7.85
6.16
6.04
6.22
7.1
- -
Return on Invested Capital (%)
9
8.1
8.23
5.88
4.69
6.79
11.82
14.23
11.47
9.03
7.11
9.19
6.94
6.71
6.76
7.48
- -
Return on Capital (%)
9
8.1
8.23
5.88
4.69
6.79
11.82
14.23
11.47
9.36
7.35
9.19
6.95
6.72
6.77
7.49
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
61
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
28
28
Market Capitalization
34,698
42,882
50,564

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
31,491
34,404
- -
Cash, Cash Equivalents & STI
9,441
11,983
- -
Accounts Receivable, Net
9,053
9,387
- -
Inventories
12,548
12,552
- -
Total Current Liabilities
5,898
7,663
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.76%
5.18%
6.16%
Free Cash Flow
543.84%
1,298.97%
6,454.32%
Net Income, GAAP
10.34%
6.73%
15.57%
Sales/Revenue/Turnover
4.11%
5.04%
1.47%
Total Cash Common Dividend
13.9%
-0.5%
-0.11%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
39,450
2026
- -
- -
- -
- -
40,030
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
85.37
2026
- -
- -
- -
- -
98.65
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
33.36
2026
- -
- -
- -
- -
33.32
2027
- -
- -
- -
- -
- -
Business
Kadoya Sesame Mills Incorporated is a Japan-based company primarily engaged in the manufacture and sale of sesame-based products. Founded in 1858 and headquartered in Japan, the company operates through two main segments: Sesame Oil and Food Sesame Business. Its core product offerings include cooking oils such as pure sesame oil, white sesame oil, hot sesame oil, and defatted sesame oil. Additionally, Kadoya produces edible sesame products comprising sesame paste, roasted sesame seeds, and sesame seed meal. The company caters to both consumer and professional markets with versatile sesame-based ingredients. Kadoya has expanded its global footprint, particularly in North America, where it exports 90% of its products and holds kosher and halal certifications to meet diverse consumer needs. It supports its supply chain through long-term partnerships with sesame producers by providing agricultural guidance and technical support to enhance yield quality and volume. Recent strategic initiatives include strengthening these partnerships and expanding export markets to capitalize on growth opportunities abroad. Kadoya also recently announced an increase in its dividend payout for the fiscal year ending March 2026, reflecting confidence in its stable financial performance. The company maintains a strong position in the food and beverage industry, focusing on sesame oil production and sesame food products. Its product portfolio addresses household consumption, foodservice, and industrial ingredient needs, with operations concentrated mainly in Japan but with significant export activity in the US and other international markets. Kadoya remains a leading brand in Japan for sesame products, leveraging over 150 years of history and expertise in sesame processing and quality control. Recent reporting shows steady revenues supported by continuous product innovation and strategic global expansion.