Pixel Companyz Inc.

    Pixel Companyz Inc.

    TTSE:2743
    1.00
    JPY
    -1.00
    (-50.00%)
    Pixel Companyz Inc.
    TSE:2743
    (Tokyo Stock Exchange)

    Recent

    price

    1.00

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2009
    2010
    2011
    2012
    2013
    2014
    2015
    2016
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    JPY
    4,021.43
    3,765.25
    4,262.99
    4,282.08
    4,186.67
    3,302.19
    2,746.72
    2,122.24
    875.06
    128.15
    108.63
    89.46
    32.55
    13.78
    9.53
    10.07
    8.63
    Revenue per Share
    12.49
    0.43
    6.83
    27.25
    -33.96
    -101.89
    0.26
    -25.89
    -206.34
    -84.15
    2.15
    -35.84
    -46.21
    -9.8
    -12.3
    -28.3
    -21.93
    Basic EPS, GAAP
    -155.77
    118.32
    93.89
    117.95
    -228.88
    -38.07
    -113.85
    -170.31
    -113.22
    -60.69
    -23.96
    -73.84
    -24.58
    -12.76
    -11.36
    -19.27
    - -
    Free Cash Flow per Basic Share
    10.12
    10.05
    10.43
    10.02
    9.99
    0.12
    0.05
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    323.38
    313.81
    340.34
    363.35
    319.39
    217.5
    164.58
    -4.84
    -86.63
    -106.74
    -61.63
    -82.45
    -101.04
    -84.69
    -61.63
    -63.88
    -58.78
    Book Value per Share
    302.34
    302.35
    310.36
    340.7
    317.77
    224.25
    239.7
    182.22
    42.13
    32.72
    68.71
    16.93
    15.79
    3.07
    6.66
    -4.2
    8.35
    Tangible Book Value per Share
    5
    5
    5
    5
    5
    5
    6
    8
    13
    18
    23
    26
    31
    42
    64
    88
    78
    Basic Weighted Avg Shares
    21,904
    20,509
    21,188
    20,929
    20,462
    16,139
    15,922
    17,679
    11,325
    2,352
    2,516
    2,352
    1,015
    575
    609
    887
    676
    Sales/Revenue/Turnover
    0.97
    0.33
    0.51
    1.75
    -0.42
    -3.23
    0.29
    -0.99
    -10.99
    -46.62
    1.83
    -12.73
    -61.62
    -71.85
    -77.79
    -68.11
    -82.73
    Operating Margin (%)
    39
    36
    17
    9
    10
    7
    29
    88
    317
    58
    14
    20
    32
    1
    - -
    - -
    - -
    Depreciation Expense
    68
    2
    34
    133
    -166
    -498
    1
    -216
    -2,671
    -1,544
    50
    -942
    -1,440
    -409
    -786
    -2,492
    -1,717
    Net Income, GAAP
    45.51
    60.72
    11.05
    38.68
    - -
    - -
    95.03
    - -
    - -
    - -
    13.75
    - -
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    0.31
    0.01
    0.16
    0.64
    -0.81
    -3.09
    0.01
    -1.22
    -23.58
    -65.67
    1.98
    -40.07
    -141.95
    -71.11
    -129
    -280.97
    -253.98
    Profit Margin (%)
    2,573
    2,694
    1,487
    1,722
    1,015
    1,554
    1,660
    1,011
    309
    538
    1,512
    -756
    448
    74
    354
    -1,056
    546
    Working Capital
    1,479
    1,452
    245
    368
    231
    602
    459
    1,826
    2
    25
    7
    - -
    - -
    - -
    - -
    - -
    - -
    LT Debt
    1,724
    1,665
    1,554
    1,673
    1,559
    1,101
    1,546
    2,777
    759
    632
    1,618
    1,102
    492
    128
    426
    -369
    654
    Total Equity
    4.45
    0.51
    1.94
    4.83
    - -
    - -
    0.07
    - -
    - -
    - -
    2.71
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    3.68
    0.44
    1.52
    3.23
    - -
    - -
    0.1
    - -
    - -
    - -
    -4.24
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    7.73
    0.14
    2
    7.68
    -9.95
    -37.96
    0.15
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    ST Debt
    - -
    500
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    74
    83
    93
    Market Capitalization
    1,796
    22,312
    15,188

    Working Capital

    JPY

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    Total Current Assets
    467
    1,485
    1,380
    Cash, Cash Equivalents & STI
    178
    637
    903
    Accounts Receivable, Net
    72
    121
    70
    Inventories
    10
    - -
    2
    Total Current Liabilities
    113
    628
    834
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    500
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    7.15%
    -23.01%
    -186.75%
    Free Cash Flow
    62.77%
    65.79%
    133.64%
    Net Income, GAAP
    -1,531.12%
    -339.91%
    217.02%
    Sales/Revenue/Turnover
    -15.36%
    -11.03%
    45.56%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    156
    130
    158
    165
    609
    2024
    232
    121
    - -
    - -
    887
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -2.64
    - -
    - -
    - -
    -12.3
    2024
    -1.23
    - -
    - -
    - -
    -28.3
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business