Pixel Companyz Inc.

    Pixel Companyz Inc.

    TTSE:2743
    1.00
    JPY
    -1.00
    (-50.00%)
    2012 Y
    2013 Y
    2014 Y
    2015 Y
    2016 Y
    2017 Y
    2018 Y
    2019 Y
    2020 Y
    2021 Y
    2022 Y
    2023 Y
    2024 Y
    TTM
    Revenue per Share
    4,282.08
    4,186.67
    3,302.19
    2,746.72
    2,122.24
    875.06
    128.15
    108.63
    89.46
    32.55
    13.78
    9.53
    10.07
    8.63
    Basic EPS, GAAP
    27.25
    -33.96
    -101.89
    0.26
    -25.89
    -206.34
    -84.15
    2.15
    -35.84
    -46.21
    -9.8
    -12.3
    -28.3
    -21.93
    Free Cash Flow per Basic Share
    117.95
    -228.88
    -38.07
    -113.85
    -170.31
    -113.22
    -60.69
    -23.96
    -73.84
    -24.58
    -12.76
    -11.36
    -19.27
    - -
    Dividend per Share
    10.02
    9.99
    0.12
    0.05
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Book Value per Share
    363.35
    319.39
    217.5
    164.58
    -4.84
    -86.63
    -106.74
    -61.63
    -82.45
    -101.04
    -84.69
    -61.63
    -63.88
    -58.78
    Tangible Book Value per Share
    340.7
    317.77
    224.25
    239.7
    182.22
    42.13
    32.72
    68.71
    16.93
    15.79
    3.07
    6.66
    -4.2
    8.35
    Basic Weighted Avg Shares
    5
    5
    5
    6
    8
    13
    18
    23
    26
    31
    42
    64
    88
    78
    Sales/Revenue/Turnover
    20,929
    20,462
    16,139
    15,922
    17,679
    11,325
    2,352
    2,516
    2,352
    1,015
    575
    609
    887
    676
    Operating Margin (%)
    1.75
    -0.42
    -3.23
    0.29
    -0.99
    -10.99
    -46.62
    1.83
    -12.73
    -61.62
    -71.85
    -77.79
    -68.11
    -82.73
    Depreciation Expense
    9
    10
    7
    29
    88
    317
    58
    14
    20
    32
    1
    - -
    - -
    - -
    Net Income, GAAP
    133
    -166
    -498
    1
    -216
    -2,671
    -1,544
    50
    -942
    -1,440
    -409
    -786
    -2,492
    -1,717
    Effective Tax Rate (%)
    38.68
    - -
    - -
    95.03
    - -
    - -
    - -
    13.75
    - -
    - -
    - -
    - -
    - -
    - -
    Profit Margin (%)
    0.64
    -0.81
    -3.09
    0.01
    -1.22
    -23.58
    -65.67
    1.98
    -40.07
    -141.95
    -71.11
    -129
    -280.97
    -253.98
    Working Capital
    1,722
    1,015
    1,554
    1,660
    1,011
    309
    538
    1,512
    -756
    448
    74
    354
    -1,056
    546
    LT Debt
    368
    231
    602
    459
    1,826
    2
    25
    7
    - -
    - -
    - -
    - -
    - -
    - -
    Total Equity
    1,673
    1,559
    1,101
    1,546
    2,777
    759
    632
    1,618
    1,102
    492
    128
    426
    -369
    654
    Return on Invested Capital (%)
    4.83
    - -
    - -
    0.07
    - -
    - -
    - -
    2.71
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    3.23
    - -
    - -
    0.1
    - -
    - -
    - -
    -4.24
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Common Equity (%)
    7.68
    -9.95
    -37.96
    0.15
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -

    Capital Structure

    JPY

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    ST Debt
    - -
    500
    - -
    LT Borrowings
    - -
    - -
    - -
    LT Finance Leases
    - -
    - -
    - -
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    74
    83
    93
    Market Capitalization
    1,796
    22,312
    15,188

    Working Capital

    JPY

    •

    in mil. unless spec.
    Dec'23
    Mar'24
    Jun'24
    Total Current Assets
    467
    1,485
    1,380
    Cash, Cash Equivalents & STI
    178
    637
    903
    Accounts Receivable, Net
    72
    121
    70
    Inventories
    10
    - -
    2
    Total Current Liabilities
    113
    628
    834
    Payables & Accruals
    - -
    - -
    - -
    ST Debt
    - -
    500
    - -
    Deferred Revenue
    - -
    - -
    - -

    Growth Rates

    JPY

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    7.15%
    -23.01%
    -186.75%
    Free Cash Flow
    62.77%
    65.79%
    133.64%
    Net Income, GAAP
    -1,531.12%
    -339.91%
    217.02%
    Sales/Revenue/Turnover
    -15.36%
    -11.03%
    45.56%
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    156
    130
    158
    165
    609
    2024
    232
    121
    - -
    - -
    887
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Earnings Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -2.64
    - -
    - -
    - -
    -12.3
    2024
    -1.23
    - -
    - -
    - -
    -28.3
    2025
    - -
    - -
    - -
    - -
    - -

    Quarterly Dividends Per Share

    JPY

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -

    Company Description

    Address
    Similar Companies
    Business