Village Vanguard Co., Ltd.

Village Vanguard Co., Ltd.

TTSE:2769
940.00
JPY
+1.00
(+0.11%)
6.46BMarket Cap
Jan 08Next Earn
Village Vanguard Co., Ltd.
TSE:2769
(Tokyo Stock Exchange)

Recent

price

940.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
5,174.07
5,581.57
5,688.49
5,678.62
5,982.07
6,075.18
4,633.59
4,404.42
4,329.25
3,729.18
3,601.88
3,408.33
3,221.94
3,161.47
3,273.68
2,978.02
- -
Revenue per Share
218.36
201.88
-498.21
-135.57
8.97
-565.58
-80.26
29.25
24.04
-78.75
-2.93
14.78
2.93
-145.84
-556.98
93.86
- -
Basic EPS, GAAP
37.81
-20.44
-143.37
-586.46
-51.73
169.3
40.65
124.71
126.32
-382.39
262.63
160.24
-27.14
-157.19
43.41
246.5
- -
Free Cash Flow per Basic Share
13.98
13.98
13.91
13.91
13.78
13.77
13.9
13.79
20.71
29.18
15.4
15.29
15.29
15.3
15.74
7.91
- -
Dividend per Share
2,048.45
2,236.94
1,728.71
1,576.25
1,587.15
998.65
901.37
1,112.93
1,113.41
1,005.38
987.95
984.64
955.43
793.03
238.72
330.15
330.15
Book Value per Share
2,017.84
2,209.32
1,699.72
1,544.79
1,545.82
957.35
852.67
1,061.43
1,061.18
953.97
934.72
933.81
918.59
762.31
216.4
311.28
311.28
Tangible Book Value per Share
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
Basic Weighted Avg Shares
39,807
42,942
43,765
43,689
46,025
46,758
35,680
34,186
33,862
29,267
28,293
26,758
25,282
24,799
24,962
23,353
- -
Sales/Revenue/Turnover
8.78
7.92
5.77
-0.08
1.66
-0.58
0.6
1.09
1.32
-0.98
0.1
1.31
0.58
-3.69
-3.75
3.94
- -
Operating Margin (%)
548
596
616
790
828
926
493
404
310
331
328
314
291
277
215
148
- -
Depreciation Expense
1,680
1,553
-3,833
-1,043
69
-4,353
-618
227
188
-618
-23
116
23
-1,144
-4,247
736
- -
Net Income, GAAP
46.47
52.87
- -
- -
77.92
- -
- -
43.67
47.63
- -
153.49
53.6
73.03
- -
- -
6.48
- -
Effective Tax Rate (%)
4.22
3.62
-8.76
-2.39
0.15
-9.31
-1.73
0.66
0.56
-2.11
-0.08
0.43
0.09
-4.61
-17.01
3.15
- -
Profit Margin (%)
15,034
16,582
12,635
13,715
14,420
12,093
11,441
13,295
12,733
12,119
12,929
13,490
13,129
11,725
7,465
8,677
8,677
Working Capital
3,130
3,358
4,084
6,656
7,525
7,003
6,662
6,302
5,677
5,792
6,646
7,017
6,631
6,454
6,325
5,649
5,649
LT Debt
15,776
17,218
13,300
12,127
12,212
7,689
6,941
8,687
8,719
7,900
7,758
7,729
7,496
6,220
1,872
2,589
2,589
Total Equity
8.77
7.01
- -
- -
0.71
- -
- -
1.15
1.26
- -
-0.08
0.88
0.22
- -
- -
7.15
- -
Return on Invested Capital (%)
8.59
7.29
- -
- -
0.41
- -
- -
1.73
1.42
- -
-0.54
0.99
0.32
- -
- -
7.84
- -
Return on Capital (%)
11.21
9.42
-25.13
-8.2
0.57
-43.75
-8.45
2.91
2.16
-7.44
-0.29
1.5
0.3
-16.68
-104.97
33
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
ST Debt
4,612
3,507
3,870
LT Borrowings
5,100
6,011
5,649
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
8,148
7,693
6,462

Working Capital

JPY

•

in mil. unless spec.
Nov'25
Nov'26
May'26
Total Current Assets
18,523
15,643
16,996
Cash, Cash Equivalents & STI
1,104
2,708
4,868
Accounts Receivable, Net
1,553
1,575
1,717
Inventories
15,630
11,222
10,246
Total Current Liabilities
8,860
8,345
8,319
Payables & Accruals
- -
- -
- -
ST Debt
4,612
3,507
3,870
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4.74%
-10.4%
38.3%
Free Cash Flow
24.29%
136.01%
483.99%
Net Income, GAAP
-636.92%
-1,120.9%
-117.33%
Sales/Revenue/Turnover
-6.44%
-3.73%
-6.45%
Total Cash Common Dividend
- -
- -
-48.33%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,871
5,202
7,003
6,723
24,799
2025
- -
- -
- -
- -
24,962
2026
- -
- -
- -
- -
23,353

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-32
-77.9
17.34
-57.25
-145.84
2025
- -
- -
- -
- -
-556.98
2026
- -
- -
- -
- -
93.86

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17.45
- -
- -
- -
15.3
2025
- -
- -
- -
- -
15.74
2026
- -
- -
- -
- -
7.91
Business
Village Vanguard CO.,LTD. (2769.T) operates as a Japanese specialty retailer focused on entertainment and lifestyle merchandise, offering books, comics, magazines, CDs, DVDs, miscellaneous novelty goods, posters, cards, toys, stationery, apparel, and food items through approximately 334 physical stores and online platforms across Japan. Founded in 1986 and headquartered in Nagoya, the company targets diverse customer segments including youth, anime enthusiasts, and casual shoppers with its unique, eclectic product mix emphasizing pop culture, gifts, and trendy novelties. In recent developments, Village Vanguard continues to expand through ongoing pop-up stores and collaborations such as the 2025 "Ocha Inu" popup across seven stores featuring exclusive merchandise, alongside limited-edition releases with popular IPs like San-X's "Ishiyowa-chan," "Gao Pawaru," and "Dozuru-sha," reflecting sustained innovation in experiential retail amid stable fiscal reporting including Q1 2025/26 results and personnel changes announced in October 2025.