1. Japan Stocks

  2. •

    Consumer services

  3. •

    Restaurants
Karula Co., Ltd.

Karula Co., Ltd.

TTSE:2789
481.00
JPY
+3.00
(+0.63%)
62.71EPS
7.13P/E
2.58BMarket Cap
Jan 07Next Earn
Karula Co., Ltd.
TSE:2789
(Tokyo Stock Exchange)

Recent

price

481.00

P/E

ratio

7.13

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,225.2
1,210.71
1,224.15
1,279.98
1,324.99
1,340.22
1,325.01
1,315.04
1,269.6
1,287.83
881.45
865.59
1,005.67
1,142.76
1,260.19
1,308.77
1,203.6
Revenue per Share
35.03
42.9
37.33
32.39
7.52
16.39
7.5
16.48
-11.75
-2.6
-162.77
-74.68
-10.21
73
63.03
41.63
62.71
Basic EPS, GAAP
49.07
85.57
-19.72
-23.32
-44.34
72.3
-14.38
36.54
-1.53
26.16
-131.42
7.5
17.9
69.3
51.93
15.18
- -
Free Cash Flow per Basic Share
5
9.99
9.97
9.98
10.03
10.02
10.02
9.95
10
9.97
9.96
0.03
- -
- -
4.93
5
- -
Dividend per Share
439.65
472.55
499.76
521.87
519.79
526.18
523.68
530.16
508.41
496.34
308.34
234.3
222.3
286.27
342.93
379.56
329.89
Book Value per Share
425.11
460.27
488.69
506.86
505.57
512.28
511.56
519.83
496.88
475.64
288.45
214.44
203.47
266.78
324.61
362.11
310.97
Tangible Book Value per Share
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
Basic Weighted Avg Shares
7,348
7,273
7,353
7,689
7,959
8,051
7,959
7,899
7,626
7,736
5,295
5,200
6,041
6,841
7,264
7,545
7,059
Sales/Revenue/Turnover
4.45
8.71
6.11
5.49
4.59
4.09
2.3
1.92
0.62
0.75
-10.69
-7.89
-0.11
5.1
5.04
4.07
5.05
Operating Margin (%)
288
264
298
285
285
293
270
268
248
240
228
181
145
139
144
182
- -
Depreciation Expense
210
258
224
195
45
98
45
99
-71
-16
-978
-449
-61
437
363
240
368
Net Income, GAAP
15.91
51.21
46.17
32.19
72.01
62.52
57.84
46.13
- -
136.85
- -
- -
- -
- -
7.15
4.08
- -
Effective Tax Rate (%)
2.86
3.54
3.05
2.53
0.57
1.22
0.57
1.25
-0.93
-0.2
-18.47
-8.63
-1.02
6.39
5
3.18
5.21
Profit Margin (%)
-653
-613
-254
-385
-434
-653
-510
-477
-327
-560
-206
279
182
429
201
364
29
Working Capital
1,607
1,431
1,725
1,800
1,927
1,392
1,434
1,452
1,466
1,236
2,087
2,546
2,222
2,160
1,539
1,644
1,492
LT Debt
2,641
2,840
3,004
3,137
3,125
3,164
3,149
3,188
3,058
2,986
1,856
1,408
1,335
1,650
1,977
2,188
1,902
Total Equity
5.04
5.74
4.4
4.97
1.71
2.12
1.39
1.47
- -
-0.41
- -
- -
- -
- -
7.65
6.75
- -
Return on Invested Capital (%)
4.84
5.45
4.67
3.84
0.89
1.86
0.95
1.93
- -
-0.38
- -
- -
- -
- -
8.99
6.18
- -
Return on Capital (%)
8.24
9.4
7.68
6.34
1.44
3.13
1.43
3.13
-2.26
-0.52
-40.45
-27.52
-4.47
29.27
20.03
11.52
20.47
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
857
801
750
LT Borrowings
2,160
2,330
1,492
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
2,675
2,565
2,577

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
1,947
2,169
1,498
Cash, Cash Equivalents & STI
1,559
1,705
999
Accounts Receivable, Net
87
111
137
Inventories
209
244
255
Total Current Liabilities
1,518
1,456
1,469
Payables & Accruals
- -
- -
- -
ST Debt
857
801
750
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.88%
4.95%
10.68%
Free Cash Flow
-277.44%
44.05%
-70.77%
Net Income, GAAP
496.62%
-200.71%
-33.95%
Sales/Revenue/Turnover
0.22%
7.54%
3.87%
Total Cash Common Dividend
- -
- -
1.42%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,783
1,955
- -
- -
7,264
2026
- -
- -
- -
- -
7,545
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
21.88
28.1
- -
- -
63.03
2026
- -
- -
- -
- -
41.63
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
4.93
2026
- -
- -
- -
- -
5
2027
- -
- -
- -
- -
- -
Similar Companies
McDonald's Corporation (NYSE:MCD)
Starbucks Corporation (NASDAQ:SBUX)
Chipotle Mexican Grill, Inc. (NYSE:CMG)
CAVA Group, Inc. (NYSE:CAVA)
Jubilant Foodworks Limited (NSE:JUBLFOOD)
Dutch Bros Inc. (NYSE:BROS)
Business
Karula Co., LTD. operates Japanese style family restaurants in Japan, primarily serving the Tohoku and Northern Kanto regions. The company’s core product offerings include various dining establishments under multiple brands: Japanese-style restaurant Marumatsu and Jushoan; crab specialty restaurant Kani Masamune; pork cutlet restaurant Katsu Gourmet; Japanese soba noodle restaurant Marumatsu; and a low-priced rice bowl and set meal restaurant Rara-tei. Founded in 1910 and headquartered in Tomiya, Japan, Karula Co., LTD. has a long-standing presence in the restaurant industry. The company was formerly known as Marumatsu Co., Ltd. and changed its name to Karula Co., LTD. in March 1991. Recently, Karula has engaged in an equity buyback program completed in January 2024, reflecting a strategic financial move to enhance shareholder value. The company continues to focus on expanding its footprint within its regional markets while maintaining a diverse portfolio of Japanese cuisine-focused restaurant brands that cater to family dining.