1. Japan Stocks

  2. •

    Consumer non-durables

  3. •

    Food: meat/fish/dairy
Hagoromo Foods Corporation

Hagoromo Foods Corporation

TTSE:2831
3,680.00
JPY
0.00
(0.00%)
32.61BMarket Cap
Nov 13Next Earn
Hagoromo Foods Corporation
TSE:2831
(Tokyo Stock Exchange)

Recent

price

3,680.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
7,637.71
7,542.76
7,791.61
7,772.67
7,920.93
8,269.83
8,425
8,485.16
8,492.14
8,803.91
7,156.35
7,273.36
7,486.51
7,810.54
7,932.65
7,978.06
- -
Revenue per Share
62.39
-6.77
-276.23
274.32
202.56
189.89
186.83
176.3
105.62
246.14
316.24
213.64
-140.27
185.96
261.38
280.19
- -
Basic EPS, GAAP
-55.84
-264.22
56.65
-147.53
155.55
165.24
101.31
127.64
80.32
62.79
-195.18
220.27
-261.27
32.18
174.13
126.08
- -
Free Cash Flow per Basic Share
40
40.35
30
30
30
30
40
39
36
36
53
50
50
50
55
65
- -
Dividend per Share
2,250.88
2,312.21
2,088.92
2,077.83
2,447.61
2,416.34
2,653.03
2,834.5
2,881.41
3,029.87
3,446.66
3,711.85
3,612.87
4,171.77
4,397.8
5,277.52
- -
Book Value per Share
2,224.69
2,281.15
2,050.77
2,028.62
2,404.92
2,372.8
2,606.45
2,791.74
2,841.85
2,988.5
3,398.07
3,668.37
3,569.92
4,132.39
4,345.09
5,153.56
- -
Tangible Book Value per Share
10
10
9
9
9
9
9
9
9
9
9
9
9
9
9
9
9
Basic Weighted Avg Shares
78,367
76,624
73,372
73,186
74,574
77,849
79,299
79,856
79,921
82,852
67,347
68,447
70,452
73,502
74,651
75,078
- -
Sales/Revenue/Turnover
1.66
-0.72
-2.36
0.89
2.34
3.5
3.59
1.76
1.95
3.7
5.07
3.31
-1.61
2.5
3.82
4.19
- -
Operating Margin (%)
839
1,045
1,464
1,197
793
846
840
929
951
949
1,316
1,763
1,731
1,445
1,420
1,382
- -
Depreciation Expense
640
-69
-2,601
2,583
1,907
1,788
1,758
1,659
994
2,316
2,976
2,010
-1,320
1,750
2,460
2,637
- -
Net Income, GAAP
56.16
139.56
- -
23.52
7.44
36.26
32.53
- -
33.81
31.31
23.68
31.37
- -
30.19
29.52
29.7
- -
Effective Tax Rate (%)
0.82
-0.09
-3.55
3.53
2.56
2.3
2.22
2.08
1.24
2.8
4.42
2.94
-1.87
2.38
3.29
3.51
- -
Profit Margin (%)
7,670
3,523
2,414
9,273
9,906
10,612
10,532
10,461
10,848
12,513
14,187
15,057
12,714
15,714
17,345
19,083
- -
Working Capital
639
1,238
1,602
3,061
2,819
2,167
637
107
120
1,220
3,761
3,243
2,739
3,158
2,543
4,285
- -
LT Debt
23,067
21,774
19,670
19,563
23,041
22,745
24,969
26,677
27,117
28,513
32,436
34,931
33,999
39,259
41,386
49,664
- -
Total Equity
2.35
0.83
- -
2.01
6.47
6.69
7.36
- -
3.77
7.24
7.66
4.08
- -
3.18
4.52
4.39
- -
Return on Invested Capital (%)
2.72
-0.29
- -
10.69
7.89
7.07
6.93
- -
3.65
8.12
8.96
5.36
- -
4.39
5.64
5.36
- -
Return on Capital (%)
2.78
-0.31
-12.55
13.17
8.95
7.81
7.37
6.43
3.7
8.33
9.77
5.97
-3.83
4.78
6.1
5.79
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
636
821
- -
LT Borrowings
3,388
4,262
- -
LT Finance Leases
- -
23
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
31,243
32,608
32,655

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
39,615
38,013
- -
Cash, Cash Equivalents & STI
3,230
4,017
- -
Accounts Receivable, Net
12,000
10,916
- -
Inventories
13,680
14,256
- -
Total Current Liabilities
20,723
18,930
- -
Payables & Accruals
- -
- -
- -
ST Debt
636
821
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.31%
9.18%
20%
Free Cash Flow
-61.27%
-26.05%
-27.59%
Net Income, GAAP
-26.88%
-76.58%
7.2%
Sales/Revenue/Turnover
-0.14%
2.2%
0.57%
Total Cash Common Dividend
- -
- -
18.18%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
74,651
2026
- -
- -
- -
- -
75,078
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
261.38
2026
- -
- -
- -
- -
280.19
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
55
2026
- -
- -
- -
- -
65
2027
- -
- -
- -
- -
- -
Similar Companies
Milky Mist Dairy Food Ltd. (NSE:MILKYMIST)
Parag Milk Foods Ltd. (NSE:PARAGMILK)
Juhayna Food Industries (EGX:JUFO)
Hormel Foods Corporation (NYSE:HRL)
Vietnam Dairy Products Corp. (HOSE:VNM)
Kwality Walls (India) Limited (NSE:KWIL)
Business
Hagoromo Foods Corporation Hagoromo Foods Corporation manufactures and sells a diverse range of processed food products in Japan, including canned and pouched seafood, fruits, vegetables, pasta, rice, traditional Japanese seasonings, and pet foods; its flagship offerings comprise the Sea Chicken branded canned tuna in over 20 varieties, Shakitto Corn sweet corn, Poporo Spa portioned pasta, Asakara Fruit desserts featuring mikan oranges, peaches, pineapples, and azuki beans, Kenko series fish products such as mackerel, saury, and sardines in collaboration with King Oscar, bonito flakes under Hagoromo Mai, Papatto boiled rice packs with Koshihikari and other premium varieties, and additive-free pet foods like Muichimotsu and Nekomanma series made from tuna and bonito. The company, founded in 1931 and incorporated in 1947, maintains headquarters and registered office in Shizuoka City, Shizuoka Prefecture, and operates six company-owned plants, the Hagoromo Innovation Center, multiple sales offices, and approximately 80 affiliated facilities across Japan, with additional overseas presence; it supplies hospitality, catering, and industrial customers while producing gift sets, bio-processed fish extracts, oils, and feeds from tuna byproducts at its Japanese Bio Plant. Hagoromo Foods targets consumer, institutional, and pet markets with emphasis on safety, sustainability through high can recycling rates, and emergency-ready shelf-stable products, reporting consolidated net sales of 74,650 million yen for the year ended March 31, 2025. Recent developments include the launch of premium Sea Chicken tuna in natural water packed in 70g cans, a share repurchase program for 38 shares, and an acquisition of shares in NL Litt Tatt Group Sdn. Bhd. in Malaysia expected to complete in July 2025, building on prior regional investments.