Hagoromo Foods Corporation

Hagoromo Foods Corporation

TTSE:2831
3,680.00
JPY
0.00
(0.00%)
32.61BMarket Cap
Nov 13Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
7,772.67
7,920.93
8,269.83
8,425
8,485.16
8,492.14
8,803.91
7,156.35
7,273.36
7,486.51
7,810.54
7,932.65
7,978.06
- -
Basic EPS, GAAP
274.32
202.56
189.89
186.83
176.3
105.62
246.14
316.24
213.64
-140.27
185.96
261.38
280.19
- -
Free Cash Flow per Basic Share
-147.53
155.55
165.24
101.31
127.64
80.32
62.79
-195.18
220.27
-261.27
32.18
174.13
126.08
- -
Dividend per Share
30
30
30
40
39
36
36
53
50
50
50
55
65
- -
Book Value per Share
2,077.83
2,447.61
2,416.34
2,653.03
2,834.5
2,881.41
3,029.87
3,446.66
3,711.85
3,612.87
4,171.77
4,397.8
5,277.52
- -
Tangible Book Value per Share
2,028.62
2,404.92
2,372.8
2,606.45
2,791.74
2,841.85
2,988.5
3,398.07
3,668.37
3,569.92
4,132.39
4,345.09
5,153.56
- -
Basic Weighted Avg Shares
9
9
9
9
9
9
9
9
9
9
9
9
9
9
Sales/Revenue/Turnover
73,186
74,574
77,849
79,299
79,856
79,921
82,852
67,347
68,447
70,452
73,502
74,651
75,078
- -
Operating Margin (%)
0.89
2.34
3.5
3.59
1.76
1.95
3.7
5.07
3.31
-1.61
2.5
3.82
4.19
- -
Depreciation Expense
1,197
793
846
840
929
951
949
1,316
1,763
1,731
1,445
1,420
1,382
- -
Net Income, GAAP
2,583
1,907
1,788
1,758
1,659
994
2,316
2,976
2,010
-1,320
1,750
2,460
2,637
- -
Effective Tax Rate (%)
23.52
7.44
36.26
32.53
- -
33.81
31.31
23.68
31.37
- -
30.19
29.52
29.7
- -
Profit Margin (%)
3.53
2.56
2.3
2.22
2.08
1.24
2.8
4.42
2.94
-1.87
2.38
3.29
3.51
- -
Working Capital
9,273
9,906
10,612
10,532
10,461
10,848
12,513
14,187
15,057
12,714
15,714
17,345
19,083
- -
LT Debt
3,061
2,819
2,167
637
107
120
1,220
3,761
3,243
2,739
3,158
2,543
4,285
- -
Total Equity
19,563
23,041
22,745
24,969
26,677
27,117
28,513
32,436
34,931
33,999
39,259
41,386
49,664
- -
Return on Invested Capital (%)
2.01
6.47
6.69
7.36
- -
3.77
7.24
7.66
4.08
- -
3.18
4.52
4.39
- -
Return on Capital (%)
10.69
7.89
7.07
6.93
- -
3.65
8.12
8.96
5.36
- -
4.39
5.64
5.36
- -
Return on Common Equity (%)
13.17
8.95
7.81
7.37
6.43
3.7
8.33
9.77
5.97
-3.83
4.78
6.1
5.79
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
636
821
- -
LT Borrowings
3,388
4,262
- -
LT Finance Leases
- -
23
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
31,243
32,608
32,655

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
39,615
38,013
- -
Cash, Cash Equivalents & STI
3,230
4,017
- -
Accounts Receivable, Net
12,000
10,916
- -
Inventories
13,680
14,256
- -
Total Current Liabilities
20,723
18,930
- -
Payables & Accruals
- -
- -
- -
ST Debt
636
821
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.31%
9.18%
20%
Free Cash Flow
-61.27%
-26.05%
-27.59%
Net Income, GAAP
-26.88%
-76.58%
7.2%
Sales/Revenue/Turnover
-0.14%
2.2%
0.57%
Total Cash Common Dividend
- -
- -
18.18%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
74,651
2026
- -
- -
- -
- -
75,078
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
261.38
2026
- -
- -
- -
- -
280.19
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
55
2026
- -
- -
- -
- -
65
2027
- -
- -
- -
- -
- -

Company Description

CEO
Saeko Goto
Full Time Employees
667
Sector
Consumer non-durables
Industry
Food: meat/fish/dairy
Address
ShizuginChukyogin-Shizuokaekinan Building Shizuoka SZ Japan 422-8067
IPO Date
Feb 9, 2000
Business
Hagoromo Foods Corporation Hagoromo Foods Corporation manufactures and sells a diverse range of processed food products in Japan, including canned and pouched seafood, fruits, vegetables, pasta, rice, traditional Japanese seasonings, and pet foods; its flagship offerings comprise the Sea Chicken branded canned tuna in over 20 varieties, Shakitto Corn sweet corn, Poporo Spa portioned pasta, Asakara Fruit desserts featuring mikan oranges, peaches, pineapples, and azuki beans, Kenko series fish products such as mackerel, saury, and sardines in collaboration with King Oscar, bonito flakes under Hagoromo Mai, Papatto boiled rice packs with Koshihikari and other premium varieties, and additive-free pet foods like Muichimotsu and Nekomanma series made from tuna and bonito. The company, founded in 1931 and incorporated in 1947, maintains headquarters and registered office in Shizuoka City, Shizuoka Prefecture, and operates six company-owned plants, the Hagoromo Innovation Center, multiple sales offices, and approximately 80 affiliated facilities across Japan, with additional overseas presence; it supplies hospitality, catering, and industrial customers while producing gift sets, bio-processed fish extracts, oils, and feeds from tuna byproducts at its Japanese Bio Plant. Hagoromo Foods targets consumer, institutional, and pet markets with emphasis on safety, sustainability through high can recycling rates, and emergency-ready shelf-stable products, reporting consolidated net sales of 74,650 million yen for the year ended March 31, 2025. Recent developments include the launch of premium Sea Chicken tuna in natural water packed in 70g cans, a share repurchase program for 38 shares, and an acquisition of shares in NL Litt Tatt Group Sdn. Bhd. in Malaysia expected to complete in July 2025, building on prior regional investments.