1. Japan Stocks

  2. •

    Consumer non-durables

  3. •

    Food: specialty/candy
EAT&HOLDINGS Co., Ltd.

EAT&HOLDINGS Co., Ltd.

TTSE:2882
2,006.00
JPY
0.00
(0.00%)
26.08EPS
63.15P/E
22.81BMarket Cap
Jan 13Next Earn
EAT&HOLDINGS Co., Ltd.
TSE:2882
(Tokyo Stock Exchange)

Recent

price

2,006.00

P/E

ratio

63.15

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
2,807.39
2,695.22
2,616.02
2,616.13
2,374.44
2,607.19
2,966.56
3,175.54
2,999.52
2,989.17
- -
3,040.29
3,249.69
3,316.35
3,292.34
3,566.2
3,194.27
Revenue per Share
73.01
73.63
56.89
57.83
8.69
22.78
17.62
24.27
34.57
33.56
- -
76.1
37.88
-9.79
78.31
32.88
31.85
Basic EPS, GAAP
114.06
-75.18
-99.55
-4.97
-24.54
100.81
-78.69
-70.96
-128.05
-202.87
- -
60.15
-233.84
-118.72
-83.33
-57.65
- -
Free Cash Flow per Basic Share
1.67
1.44
7.28
11.14
9.96
7.48
7.5
7.5
7.34
8.75
- -
9.94
9.94
9.69
12.43
15.43
- -
Dividend per Share
279.14
740.56
411.03
501.67
501.63
526.12
525.86
542.38
706.33
730.72
699.71
768.32
796.87
894.46
964.39
984.98
956.98
Book Value per Share
272.31
728.13
406.49
495.01
483.54
504.93
502.95
521.77
692.33
715.56
676.94
745.77
781.13
865.78
910.53
923.26
908.06
Tangible Book Value per Share
6
7
8
8
9
9
9
9
10
10
10
10
10
11
11
11
11
Basic Weighted Avg Shares
16,946
18,790
19,809
20,062
20,801
23,005
26,304
28,166
29,164
30,362
- -
30,881
33,033
35,922
37,335
40,456
36,109
Sales/Revenue/Turnover
4.93
5.56
4.55
4.74
1.36
2.3
2.31
2.74
2.86
2.67
- -
2.7
2.77
2.95
2.92
2.83
3.06
Operating Margin (%)
297
281
366
440
509
590
755
802
849
712
- -
1,014
1,139
1,331
1,380
1,702
- -
Depreciation Expense
441
513
431
443
76
201
156
215
336
341
- -
773
385
-106
888
373
360
Net Income, GAAP
44.53
48.36
44.74
44.12
68.54
36.89
56.28
48.87
26.59
44.12
- -
35.49
50.56
766.67
46.51
55.21
65.55
Effective Tax Rate (%)
2.6
2.73
2.17
2.21
0.37
0.87
0.59
0.76
1.15
1.12
- -
2.5
1.17
-0.3
2.38
0.92
1
Profit Margin (%)
-138
68
-185
561
141
-134
-502
-758
1,039
-652
-141
-188
-597
411
-1,117
-3,668
-209
Working Capital
230
132
397
171
46
34
416
458
891
1,666
2,058
2,127
3,272
3,137
3,519
4,070
3,443
LT Debt
1,685
2,727
3,136
4,395
4,396
4,665
4,672
4,818
7,184
7,441
7,128
7,804
8,137
10,176
10,948
11,475
10,882
Total Equity
18.29
18.34
12.67
10.14
1.54
5.89
4.34
5.77
7.06
4.16
- -
4.65
3.46
-45.88
3.31
2.65
2.22
Return on Invested Capital (%)
19.9
19.37
11.7
8.94
1.43
3.77
2.71
3.28
4.01
3.17
- -
6.94
3.35
-1.45
5.43
2.29
2.58
Return on Capital (%)
29.98
23.27
14.7
11.78
1.73
4.44
3.35
4.54
5.61
4.67
- -
10.37
4.84
-1.16
8.43
3.37
3.5
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
3,045
3,084
3,103
LT Borrowings
3,137
3,300
3,443
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
23,228
23,432
22,813

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
11,364
11,952
13,205
Cash, Cash Equivalents & STI
2,618
2,089
2,059
Accounts Receivable, Net
5,995
6,532
8,021
Inventories
1,607
1,860
2,210
Total Current Liabilities
10,953
11,686
13,414
Payables & Accruals
- -
- -
- -
ST Debt
3,045
3,084
3,103
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.3%
10.24%
4.81%
Free Cash Flow
- -
- -
-30.79%
Net Income, GAAP
- -
- -
-58%
Sales/Revenue/Turnover
- -
- -
8.36%
Total Cash Common Dividend
- -
- -
24.11%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
9,123
8,828
- -
- -
37,335
2026
- -
- -
- -
- -
40,456
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
60.37
12.58
- -
- -
78.31
2026
- -
- -
- -
- -
32.88
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
12.43
2026
- -
- -
- -
- -
15.43
2027
- -
- -
- -
- -
- -
Similar Companies
PepsiCo, Inc. (NASDAQ:PEP)
Britannia Industries Ltd (NSE:BRITANNIA)
Tata Consumer Products Limited (NSE:TATACONSUM)
Ulker Biskuvi Sanayi A.S. (BIST:ULKER)
Mondelez International, Inc. (NASDAQ:MDLZ)
The Hershey Company (NYSE:HSY)
Business
EAT&HOLDINGS Co.,Ltd is a Japan-based food company engaged in the manufacturing and sale of frozen food products and the operation of restaurant chains. The company’s core products include frozen dumplings and various food ingredients, marketed primarily under the brand names OSAKA OHSHO and SAPPORO Gyoza Seizo Sho. Its services encompass the production and wholesale of frozen foods to consumer cooperatives, mass retailers, convenience stores, and general consumers via e-commerce platforms. The restaurant segment operates chains offering Chinese cuisine, noodle specialty restaurants, cafes, and bakeries, including brands such as OSAKA OHSHO, Yottekoya, Taiyo no Tomatomen, R Baker Inspired by court rosarian, and Coccinelle. Headquartered in Osaka, Japan, EAT&HOLDINGS was founded in 1969 and serves the Japanese market along with expanding international operations, notably in Asia and North America through franchising. Recent major changes include the acquisition of Opus Limited by its subsidiary 9-block Co., Ltd., aimed at strengthening the company’s e-commerce presence and its frozen gyoza product portfolio through Opus’s Bishoku Tenshin Gyouzakan brand. The company is also advancing its "Eat & Challenge 2030 Initiative," targeting JPY 100 billion in annual sales by 2030, with strategic expansion in Taiwan, North America, and the UK, the latter involving a joint venture with Japan Food Express Ltd. EAT&HOLDINGS emphasizes automation and robotics to enhance operational efficiency and plans to grow its overseas franchise network to over 100 stores by 2026. These initiatives reflect its shift towards integrating e-commerce with traditional food service and leveraging technology for sustainable growth while reinforcing its position in the frozen food market and restaurant industry.