Okamura Foods Co. Ltd.

Okamura Foods Co. Ltd.

TTSE:2938
1,213.00
JPY
+9.00
(+0.75%)
52.22BMarket Cap
Nov 13Next Earn
Okamura Foods Co. Ltd.
TSE:2938
(Tokyo Stock Exchange)

Recent

price

1,213.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
TTM
JPY
432.74
596.37
716.11
697.33
723.26
- -
Revenue per Share
21.24
55.65
59.12
42.01
41.33
- -
Basic EPS, GAAP
45.32
-62.75
-80.84
-44
31.76
- -
Free Cash Flow per Basic Share
1.2
1.39
1.39
- -
- -
- -
Dividend per Share
112.74
159.47
213.37
291.99
325.97
361.11
Book Value per Share
109.72
157.14
211.96
286.5
320.71
354.67
Tangible Book Value per Share
47
40
40
47
49
49
Basic Weighted Avg Shares
20,214
24,100
28,939
32,665
35,345
- -
Sales/Revenue/Turnover
7.79
13
11.01
7.8
8.55
- -
Operating Margin (%)
534
658
898
1,193
1,389
- -
Depreciation Expense
992
2,249
2,389
1,968
2,020
- -
Net Income, GAAP
37.57
31.31
30.2
32.88
28.21
- -
Effective Tax Rate (%)
4.91
9.33
8.26
6.02
5.72
- -
Profit Margin (%)
4,202
6,164
7,142
10,130
10,291
11,566
Working Capital
2,694
3,818
3,910
5,051
4,347
3,429
LT Debt
5,266
7,449
9,967
14,150
16,042
18,064
Total Equity
- -
11.82
9.81
5.8
6.46
- -
Return on Invested Capital (%)
- -
13.94
11.31
7.25
6.67
- -
Return on Capital (%)
- -
35.38
27.43
16.32
13.38
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Dec'25
Dec'26
ST Debt
13,834
18,205
30,728
LT Borrowings
4,053
3,152
3,429
LT Finance Leases
998
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
48
49
50
Market Capitalization
25,523
36,331
52,225

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Dec'25
Dec'26
Total Current Assets
29,249
34,657
49,871
Cash, Cash Equivalents & STI
4,835
6,675
6,096
Accounts Receivable, Net
4,371
4,474
5,507
Inventories
16,855
19,818
33,403
Total Current Liabilities
19,119
24,255
38,305
Payables & Accruals
- -
- -
- -
ST Debt
13,834
18,205
30,728
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
13.37%
Free Cash Flow
- -
- -
-175.3%
Net Income, GAAP
- -
- -
2.64%
Sales/Revenue/Turnover
- -
- -
8.2%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,849
8,517
7,482
9,817
32,665
2025
- -
- -
- -
- -
35,345
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
21.59
-0.48
9.9
12.27
42.01
2025
- -
- -
- -
- -
41.33
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Okamura Foods Co., Ltd. engages primarily in salmon trout aquaculture, domestic and overseas processing of seafood products, and overseas wholesale of Japanese food items. The company farms and sells adult salmon trout through operations in Aomori, Japan, and Denmark; processes and sells fish egg products including salmon roe, sujiko, and herring roe at domestic factories; produces processed seafood such as raw salmon sushi toppings, baked grilled fish, boiled fish, salmon slices, and mackerel at overseas facilities in Myanmar and Vietnam; and wholesales marine products and Japanese foods internationally, including through bases in Singapore and a new subsidiary in Hong Kong. Founded in 1971 and headquartered in Aomori, Japan, Okamura Foods serves supermarkets, restaurants, and mass markets in Japan and exports across Asia, Europe, and other regions, operating four main segments with approximately 806 employees and recent annual revenue exceeding JPY 35 billion. In recent developments, its wholly owned Danish subsidiary Musholm A/S acquired a 51% stake in Latvia's Riga Bay Aquaculture in June 2025 to establish a third aquaculture base, secure stable trout roe supply, and expand production amid Danish licensing constraints, targeting global top-20 trout producer status by 2030; Musholm also acquired Lundby Fisk earlier in 2025 to boost Danish trout farming capacity. The company established OKAMURA TRADING (HONG KONG) COMPANY LIMITED as a wholly owned subsidiary on November 10, 2025, with HKD 15 million capital to enhance overseas wholesale into China and Southeast Asia under its Medium-Term Management Goals 2030. Additionally, Okamura Foods implemented a 3-for-1 stock split effective June 27, 2025, to improve liquidity and broaden its investor base, while domestic subsidiary Japan Salmon Farm plans to double salmon production to 3,000 tonnes for regional demand.