1. Japan Stocks

  2. •

    Retail trade

  3. •

    Food retail
United & Collective Co., Ltd.

United & Collective Co., Ltd.

TTSE:3557
459.00
JPY
0.00
(0.00%)
-16.12EPS
4.66BMarket Cap
Jan 08Next Earn
United & Collective Co., Ltd.
TSE:3557
(Tokyo Stock Exchange)

Recent

price

459.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,525.62
1,921.71
2,448.13
2,223.74
2,460.22
2,658.48
1,113.24
833.99
1,582.47
1,689.57
1,539.13
1,486.55
- -
Revenue per Share
6.77
19.99
84.85
34.76
22.4
12.05
-539.44
-139.76
-380.97
-24.94
14.17
-52.35
- -
Basic EPS, GAAP
97.6
-109.41
77.78
-120.22
-63.31
33.08
-415.42
-259.99
-87.95
18.39
-27.41
-40.94
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
152.68
169.23
368.87
396
532.81
544.86
11.18
113.67
-215.19
-66.06
76.29
106.39
- -
Book Value per Share
149.01
162.38
359.23
388.4
526.54
539.27
7.89
110.09
-217.53
-70.19
73.66
106.04
- -
Tangible Book Value per Share
2
2
2
3
3
3
3
3
3
4
4
4
5
Basic Weighted Avg Shares
3,356
4,228
5,479
6,349
7,295
8,005
3,352
2,724
5,350
6,169
6,492
6,461
- -
Sales/Revenue/Turnover
2.6
2.52
4.64
3.18
2.87
1.86
-42.6
-68.07
-20.31
0.86
1.78
-0.25
- -
Operating Margin (%)
119
141
190
216
263
290
276
244
268
224
211
236
- -
Depreciation Expense
15
44
190
99
66
36
-1,624
-456
-1,288
-91
60
-228
- -
Net Income, GAAP
- -
46.66
43.89
37.29
53.65
68.79
- -
- -
- -
- -
10.6
- -
- -
Effective Tax Rate (%)
0.44
1.04
3.47
1.56
0.91
0.45
-48.46
-16.76
-24.07
-1.48
0.92
-3.52
- -
Profit Margin (%)
201
67
206
161
438
193
1,159
1,480
412
524
737
892
- -
Working Capital
892
1,134
1,074
1,352
2,050
1,837
3,771
3,895
3,268
2,590
2,281
2,128
- -
LT Debt
406
450
980
1,138
1,604
1,641
34
376
-743
-261
342
527
- -
Total Equity
- -
2.84
5.75
4.32
2.64
1.07
- -
- -
- -
- -
3.26
- -
- -
Return on Invested Capital (%)
- -
2.94
8.64
4.03
2.08
1.01
- -
- -
- -
- -
2.74
- -
- -
Return on Capital (%)
- -
10.28
26.56
9.37
4.84
2.24
-194.01
-222.61
- -
- -
- -
-52.33
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
May'25
Aug'25
May'27
ST Debt
618
573
- -
LT Borrowings
2,473
2,360
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
5
Market Capitalization
4,614
4,661
2,690

Working Capital

JPY

•

in mil. unless spec.
May'25
Aug'25
May'27
Total Current Assets
1,978
1,927
- -
Cash, Cash Equivalents & STI
1,511
1,481
- -
Accounts Receivable, Net
269
244
- -
Inventories
57
58
- -
Total Current Liabilities
1,366
1,313
- -
Payables & Accruals
- -
- -
- -
ST Debt
618
573
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
55.55%
95.22%
53.91%
Free Cash Flow
-246.18%
-87.6%
53.88%
Net Income, GAAP
-500%
-125.81%
-480.78%
Sales/Revenue/Turnover
10.97%
19.55%
-0.48%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,686
1,553
- -
- -
6,492
2026
- -
- -
- -
- -
6,461
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
16.12
-10.24
- -
- -
14.17
2026
- -
- -
- -
- -
-52.35
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Similar Companies
BIM Birlesik Magazalar A.S. (BIST:BIMAS)
Avenue Supermarts Ltd. (NSE:DMART)
Migros Ticaret A.S. (BIST:MGROS)
Magnit (MOEX:MGNT)
AEON Co., Ltd. (TSE:8267)
CP ALL Public Company Limited (SET:CPALL)
Business
United & Collective Co., Ltd. (3557.T) operates a portfolio of restaurants in Japan, specializing in casual dining concepts centered on chicken izakaya, hamburgers, grilled meats, yakiniku, and udon. Core brands include Taketeke chicken izakaya restaurants; the 3rd. Burger hamburger cafes; Yaranai! charcoal-grilled motsuyaki specialty outlets; Teppan Yakiniku Taishu Shokudo Nanshiyoto teppan yakiniku eateries; Zenryufun Nama Udon Tedare fresh udon shops; and newer additions such as Oopera City Motsuyaki Sakaba Teketeke, Shinjuku Nishiguchi Motsuyaki Teke Hachi, and Shintaro. The company also engages in franchise operations and delivery services through ghost kitchens, employing a proprietary Preparation Process Management (PPM) strategy to ensure consistent quality across brands. Founded in July 2000 and headquartered at WeWork Hanzomon PREX South, 2-5-1 Kudanminami, Chiyoda-ku, Tokyo, Japan, the company primarily serves urban consumers in the Tokyo metropolitan area, including Tokyo, Kanagawa, Chiba, and Saitama prefectures, with additional presence in Osaka Prefecture; it operates 81 locations as of March 2025. Recent developments include the opening of Oopera City Motsuyaki Sakaba Teketeke on October 14, 2025; Shinjuku Nishiguchi Motsuyaki Teke Hachi on September 22, 2025; and Teke Hachi in Sangenjaya in January 2025, alongside Shintaro Iidabashi Shintaro in January 2024, reflecting ongoing expansion in motsuyaki and related casual dining formats; the company also undertook interior renovations at the 3rd. Burger Shinjuku Dai Guard location.