1. Japan Stocks

  2. •

    Technology services

  3. •

    Packaged software
KLab Inc.

KLab Inc.

TTSE:3656
164.00
JPY
-15.00
(-8.38%)
16.68BMarket Cap
Nov 12Next Earn
KLab Inc.
TSE:3656
(Tokyo Stock Exchange)

Recent

price

164.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
JPY
242.1
597.91
581.12
- -
621.58
574.95
535.88
726.84
877.67
826.36
888.44
622.75
435.25
264.94
187.75
120.7
- -
Revenue per Share
23.51
63.78
-27
- -
52.15
19.26
-22.26
84.89
69.03
10.2
20.08
-90.38
-13.97
-44.98
-62.91
-73.53
- -
Basic EPS, GAAP
16.14
77.72
-129.76
- -
56.93
-1.51
11.72
77.25
8.19
-19.07
79.29
-71.07
-73.15
-107.72
-46.79
-43.59
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
8.9
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
55.77
119.41
148.65
- -
250.14
269.6
249.05
337.7
387.79
407.29
431.05
337.11
325.17
289.37
216.7
135.24
147.39
Book Value per Share
51.55
117.35
98.03
- -
228.4
230.61
214.1
243.9
250.63
298.68
359.07
261.11
206.19
128.42
53.5
93.67
100.75
Tangible Book Value per Share
23
25
27
27
34
36
37
37
37
38
38
38
39
40
44
57
72
Basic Weighted Avg Shares
5,665
15,210
15,489
- -
21,375
20,913
19,600
26,778
32,674
31,110
33,952
23,895
16,881
10,717
8,306
6,856
- -
Sales/Revenue/Turnover
16.98
18.48
-5.99
- -
10.12
10.51
6.5
18.27
15.29
5.38
6.33
-4.63
-3.54
-11.37
-16.16
-19.02
- -
Operating Margin (%)
53
118
435
- -
404
428
624
664
1,087
1,816
1,868
748
286
328
101
63
- -
Depreciation Expense
550
1,623
-720
- -
1,793
700
-814
3,127
2,570
384
767
-3,468
-542
-1,820
-2,783
-4,177
- -
Net Income, GAAP
41.48
42.32
- -
- -
- -
56.13
- -
34.78
36.39
31.42
28.34
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
9.71
10.67
-4.65
- -
8.39
3.35
-4.15
11.68
7.87
1.23
2.26
-14.51
-3.21
-16.98
-33.5
-60.92
- -
Profit Margin (%)
1,029
1,849
1,430
- -
6,923
5,747
4,918
5,735
4,573
8,650
7,825
4,777
4,313
1,289
-285
5,276
5,518
Working Capital
120
133
113
- -
60
30
- -
- -
103
1,303
1,004
462
1,436
1,811
647
- -
- -
LT Debt
1,305
2,976
4,390
- -
9,076
9,867
9,131
12,569
14,467
17,195
16,585
12,807
13,154
11,709
10,372
10,304
11,706
Total Equity
35.41
49.97
- -
- -
- -
9.78
- -
27.14
21.51
6.68
8.16
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
42.32
69.36
- -
- -
- -
7.4
- -
28.82
18.94
2.74
4.51
- -
- -
- -
- -
- -
- -
Return on Capital (%)
53.42
75.79
-19.56
- -
- -
7.43
-8.59
28.83
19.01
2.56
4.79
-23.6
-4.18
-14.64
-25.21
-40.4
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
2,277
- -
- -
LT Borrowings
1,667
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
45
79
79
Market Capitalization
10,565
24,637
16,679

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
6,534
- -
8,358
Cash, Cash Equivalents & STI
3,779
- -
3,650
Accounts Receivable, Net
1,115
- -
2,454
Inventories
- -
- -
- -
Total Current Liabilities
5,661
- -
2,840
Payables & Accruals
- -
- -
- -
ST Debt
2,277
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.75%
-8.63%
-0.65%
Free Cash Flow
-143.08%
-33.05%
19.61%
Net Income, GAAP
-100.1%
-59.52%
50.08%
Sales/Revenue/Turnover
-7.87%
-27.09%
-17.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,582
2,048
- -
- -
8,306
2025
- -
- -
- -
- -
6,856
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-27.1
-5.45
- -
- -
-62.91
2025
- -
- -
- -
- -
-73.53
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
KLab Inc., through its various divisions, engages in the worldwide planning, creation, operation, and distribution of online mobile game experiences. The company showcases a portfolio of popular titles such as Bleach: Brave Souls, Captain Tsubasa: Dream Team, and the recently launched HAIKYU!! FLY HIGH. KLab also announced a global co-development with Square Enix for "DRAGON QUEST SMASH/GROW," expected in 2026. Established in 2000, the firm is headquartered in Tokyo, Japan.