KLab Inc.

KLab Inc.

TTSE:3656
179.00
JPY
-1.00
(-0.56%)
16.68BMarket Cap
Nov 12Next Earn
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
621.58
574.95
535.88
726.84
877.67
826.36
888.44
622.75
435.25
264.94
187.75
120.7
- -
Basic EPS, GAAP
- -
52.15
19.26
-22.26
84.89
69.03
10.2
20.08
-90.38
-13.97
-44.98
-62.91
-73.53
- -
Free Cash Flow per Basic Share
- -
56.93
-1.51
11.72
77.25
8.19
-19.07
79.29
-71.07
-73.15
-107.72
-46.79
-43.59
- -
Dividend per Share
- -
- -
- -
- -
- -
8.9
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
250.14
269.6
249.05
337.7
387.79
407.29
431.05
337.11
325.17
289.37
216.7
135.24
147.39
Tangible Book Value per Share
- -
228.4
230.61
214.1
243.9
250.63
298.68
359.07
261.11
206.19
128.42
53.5
93.67
100.75
Basic Weighted Avg Shares
27
34
36
37
37
37
38
38
38
39
40
44
57
72
Sales/Revenue/Turnover
- -
21,375
20,913
19,600
26,778
32,674
31,110
33,952
23,895
16,881
10,717
8,306
6,856
- -
Operating Margin (%)
- -
10.12
10.51
6.5
18.27
15.29
5.38
6.33
-4.63
-3.54
-11.37
-16.16
-19.02
- -
Depreciation Expense
- -
404
428
624
664
1,087
1,816
1,868
748
286
328
101
63
- -
Net Income, GAAP
- -
1,793
700
-814
3,127
2,570
384
767
-3,468
-542
-1,820
-2,783
-4,177
- -
Effective Tax Rate (%)
- -
- -
56.13
- -
34.78
36.39
31.42
28.34
- -
- -
- -
- -
- -
- -
Profit Margin (%)
- -
8.39
3.35
-4.15
11.68
7.87
1.23
2.26
-14.51
-3.21
-16.98
-33.5
-60.92
- -
Working Capital
- -
6,923
5,747
4,918
5,735
4,573
8,650
7,825
4,777
4,313
1,289
-285
5,276
5,518
LT Debt
- -
60
30
- -
- -
103
1,303
1,004
462
1,436
1,811
647
- -
- -
Total Equity
- -
9,076
9,867
9,131
12,569
14,467
17,195
16,585
12,807
13,154
11,709
10,372
10,304
11,706
Return on Invested Capital (%)
- -
- -
9.78
- -
27.14
21.51
6.68
8.16
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
7.4
- -
28.82
18.94
2.74
4.51
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
7.43
-8.59
28.83
19.01
2.56
4.79
-23.6
-4.18
-14.64
-25.21
-40.4
- -

Capital Structure

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
ST Debt
2,277
- -
- -
LT Borrowings
1,667
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
45
79
79
Market Capitalization
10,565
24,637
16,679

Working Capital

JPY

•

in mil. unless spec.
Jun'24
Mar'26
Jun'26
Total Current Assets
6,534
- -
8,358
Cash, Cash Equivalents & STI
3,779
- -
3,650
Accounts Receivable, Net
1,115
- -
2,454
Inventories
- -
- -
- -
Total Current Liabilities
5,661
- -
2,840
Payables & Accruals
- -
- -
- -
ST Debt
2,277
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.75%
-8.63%
-0.65%
Free Cash Flow
-143.08%
-33.05%
19.61%
Net Income, GAAP
-100.1%
-59.52%
50.08%
Sales/Revenue/Turnover
-7.87%
-27.09%
-17.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,582
2,048
- -
- -
8,306
2025
- -
- -
- -
- -
6,856
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-27.1
-5.45
- -
- -
-62.91
2025
- -
- -
- -
- -
-73.53
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tetsuya Sanada
Full Time Employees
322
Sector
Technology services
Industry
Packaged software
Address
Roppongi Hills Mori Tower Tokyo Japan 106-6128
IPO Date
Sep 7, 2011
Website
klab.jp
Business
KLab Inc., through its various divisions, engages in the worldwide planning, creation, operation, and distribution of online mobile game experiences. The company showcases a portfolio of popular titles such as Bleach: Brave Souls, Captain Tsubasa: Dream Team, and the recently launched HAIKYU!! FLY HIGH. KLab also announced a global co-development with Square Enix for "DRAGON QUEST SMASH/GROW," expected in 2026. Established in 2000, the firm is headquartered in Tokyo, Japan.