1. Japan Stocks

  2. •

    Technology services

  3. •

    Packaged software
System Integrator Corp.

System Integrator Corp.

TTSE:3826
492.00
JPY
+1.00
(+0.20%)
74.56EPS
4.70P/E
3.82BMarket Cap
Jan 08Next Earn
System Integrator Corp.
TSE:3826
(Tokyo Stock Exchange)

Recent

price

492.00

P/E

ratio

4.70

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
176.27
196.32
252.4
322.86
279.92
319.47
286.74
340.06
367.03
413.34
386.87
437.37
410.28
442.91
436.81
509.1
424.95
Revenue per Share
0.6
15.56
23.59
24.73
-81.79
32.91
12.4
31.22
52.26
41.62
26.62
35.5
25.62
86.51
53.44
41.99
74.46
Basic EPS, GAAP
5.2
23.43
1.72
16.52
-91.37
64.96
7.27
20.92
45.7
19.23
33.25
23.65
49.47
13.59
-52.27
50.12
- -
Free Cash Flow per Basic Share
0.07
- -
3.08
4.85
7.53
0.03
10.98
4.02
9.44
16.12
12.97
8.03
11.08
7.96
12
10
- -
Dividend per Share
113.95
129.51
147.36
166.25
76.77
110.95
112.96
141.72
183.39
205.7
220.88
246.38
262.81
335.71
376.59
408.51
330.05
Book Value per Share
99.71
121
134.95
150.13
53.52
92.63
92.11
124.26
156.56
169.14
169.14
204.19
233.59
319.5
362.61
380.53
314.96
Tangible Book Value per Share
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Basic Weighted Avg Shares
1,854
2,065
2,657
3,553
3,101
3,539
3,177
3,767
4,066
4,554
4,259
4,818
4,486
4,836
4,769
5,558
4,639
Sales/Revenue/Turnover
5.07
18.22
18.54
20.01
-15.03
18.02
6.9
13.14
13.38
14.52
9.78
12.19
9.07
6.79
5.69
10.71
4.41
Operating Margin (%)
105
111
60
72
102
256
172
125
114
127
128
203
228
188
150
137
- -
Depreciation Expense
6
164
248
272
-906
365
137
346
579
459
293
391
280
944
583
458
813
Net Income, GAAP
40.44
42.73
39.14
37.71
- -
18.45
39.66
30.82
- -
31.01
30.85
29.31
32.56
26.8
30.01
29.3
25.93
Effective Tax Rate (%)
0.34
7.92
9.35
7.66
-29.22
10.3
4.32
9.18
14.24
10.07
6.88
8.12
6.24
19.53
12.23
8.25
17.52
Profit Margin (%)
1,011
1,235
1,396
1,529
408
803
803
1,190
1,359
1,577
1,478
1,941
2,182
3,084
3,607
3,679
2,934
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
10
- -
LT Debt
1,199
1,362
1,597
1,842
850
1,229
1,251
1,570
2,032
2,264
2,431
2,715
2,869
3,665
4,117
4,465
3,608
Total Equity
0.6
12.58
15.43
14.61
- -
26
9.27
23.22
- -
20.07
11.48
15.42
9.37
6.81
4.62
9.49
4.57
Return on Invested Capital (%)
0.53
12.78
16.79
15.83
- -
29.79
10.98
24.52
- -
21.35
12.48
15.2
10.03
28.91
14.96
10.67
24.88
Return on Capital (%)
0.53
12.78
16.79
15.83
-67.31
35.06
11.07
24.52
32.15
21.35
12.48
15.2
10.03
28.91
15
10.7
24.9
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
4,509
3,941
3,821

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
4,172
3,939
3,957
Cash, Cash Equivalents & STI
2,991
2,746
2,644
Accounts Receivable, Net
464
354
454
Inventories
18
30
23
Total Current Liabilities
1,088
1,056
1,023
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.14%
13.17%
8.46%
Free Cash Flow
-44.22%
-134.86%
-195.88%
Net Income, GAAP
28.26%
36.52%
-21.42%
Sales/Revenue/Turnover
5.1%
5.84%
16.55%
Total Cash Common Dividend
3,245.22%
0.96%
-16.67%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,030
1,198
- -
- -
4,769
2026
- -
- -
- -
- -
5,558
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.64
7.51
- -
- -
53.44
2026
- -
- -
- -
- -
41.99
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
12
2026
- -
- -
- -
- -
10
2027
- -
- -
- -
- -
- -
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
System Integrator Corp (3826.T) develops, sells and supports proprietary packaged software and cloud services primarily targeted at streamlining enterprise operations including software development, project management and e-commerce in Japan; core products encompass the SI Object Browser suite featuring SI Object Browser for database development support, SI Object Browser ER for data modeling, SI Object Browser Designer as an AI-powered design document tool, and SI Object Browser PM for integrated project management; further offerings include AISIA as a design recognition solution, TOPSIC as a real-time cloud-based programming skills assessment platform spanning beginner to advanced levels, SI Web Shopping for EC site construction, GRANDIT as a web-based ERP system, alongside ERP solutions, omni-channel platforms, application design tools and e-learning services, complemented by consulting engagements. Founded in 1995 and headquartered in Saitama, Japan, the company operates through three main segments—Object Browser for development aids, Electronic Commerce and Omni Channel for web retail solutions, and additional custom software services—serving approximately 500,000 users across 290 to 1,500 client organizations with a workforce of around 280 employees focused on high-caliber technical proficiency. Recent operational highlights include sustained delivery of efficiency-enhancing tools such as OBPM Neo for project cost and progress management as evidenced in ongoing customer implementations with firms like Soujitz Tech Innovation, Hishi Yu Systems, Pip Co and YE Digital, alongside standard year-end adjustments closing operations on December 26, 2025 and resuming January 5, 2026, with no major disclosed acquisitions, partnerships or funding rounds in the past 1-2 years.