1. Japan Stocks

  2. •

    Technology services

  3. •

    Packaged software
System Integrator Corp.

System Integrator Corp.

TTSE:3826
491.00
JPY
-2.00
(-0.41%)
74.56EPS
4.70P/E
3.82BMarket Cap
Jan 08Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
322.86
279.92
319.47
286.74
340.06
367.03
413.34
386.87
437.37
410.28
442.91
436.81
509.1
424.95
Basic EPS, GAAP
24.73
-81.79
32.91
12.4
31.22
52.26
41.62
26.62
35.5
25.62
86.51
53.44
41.99
74.46
Free Cash Flow per Basic Share
16.52
-91.37
64.96
7.27
20.92
45.7
19.23
33.25
23.65
49.47
13.59
-52.27
50.12
- -
Dividend per Share
4.85
7.53
0.03
10.98
4.02
9.44
16.12
12.97
8.03
11.08
7.96
12
10
- -
Book Value per Share
166.25
76.77
110.95
112.96
141.72
183.39
205.7
220.88
246.38
262.81
335.71
376.59
408.51
330.05
Tangible Book Value per Share
150.13
53.52
92.63
92.11
124.26
156.56
169.14
169.14
204.19
233.59
319.5
362.61
380.53
314.96
Basic Weighted Avg Shares
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Sales/Revenue/Turnover
3,553
3,101
3,539
3,177
3,767
4,066
4,554
4,259
4,818
4,486
4,836
4,769
5,558
4,639
Operating Margin (%)
20.01
-15.03
18.02
6.9
13.14
13.38
14.52
9.78
12.19
9.07
6.79
5.69
10.71
4.41
Depreciation Expense
72
102
256
172
125
114
127
128
203
228
188
150
137
- -
Net Income, GAAP
272
-906
365
137
346
579
459
293
391
280
944
583
458
813
Effective Tax Rate (%)
37.71
- -
18.45
39.66
30.82
- -
31.01
30.85
29.31
32.56
26.8
30.01
29.3
25.93
Profit Margin (%)
7.66
-29.22
10.3
4.32
9.18
14.24
10.07
6.88
8.12
6.24
19.53
12.23
8.25
17.52
Working Capital
1,529
408
803
803
1,190
1,359
1,577
1,478
1,941
2,182
3,084
3,607
3,679
2,934
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
10
- -
Total Equity
1,842
850
1,229
1,251
1,570
2,032
2,264
2,431
2,715
2,869
3,665
4,117
4,465
3,608
Return on Invested Capital (%)
14.61
- -
26
9.27
23.22
- -
20.07
11.48
15.42
9.37
6.81
4.62
9.49
4.57
Return on Capital (%)
15.83
- -
29.79
10.98
24.52
- -
21.35
12.48
15.2
10.03
28.91
14.96
10.67
24.88
Return on Common Equity (%)
15.83
-67.31
35.06
11.07
24.52
32.15
21.35
12.48
15.2
10.03
28.91
15
10.7
24.9

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
4,509
3,941
3,821

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
4,172
3,939
3,957
Cash, Cash Equivalents & STI
2,991
2,746
2,644
Accounts Receivable, Net
464
354
454
Inventories
18
30
23
Total Current Liabilities
1,088
1,056
1,023
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.14%
13.17%
8.46%
Free Cash Flow
-44.22%
-134.86%
-195.88%
Net Income, GAAP
28.26%
36.52%
-21.42%
Sales/Revenue/Turnover
5.1%
5.84%
16.55%
Total Cash Common Dividend
3,245.22%
0.96%
-16.67%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
1,030
1,198
- -
- -
4,769
2026
- -
- -
- -
- -
5,558
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-0.64
7.51
- -
- -
53.44
2026
- -
- -
- -
- -
41.99
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
12
2026
- -
- -
- -
- -
10
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Satoshi Hikiyashiki
Full Time Employees
338
Sector
Technology services
Industry
Packaged software
Address
Meiji Yasuda Life Saitama Shintoshin Building Saitama Japan 330-6032
IPO Date
Dec 4, 2006
Website
sint.co.jp
Similar Companies
Microsoft Corporation (NASDAQ:MSFT)
Palantir Technologies Inc. (NASDAQ:PLTR)
Nebius Group N.V. (NASDAQ:NBIS)
Oracle Corporation (NYSE:ORCL)
CoreWeave, Inc. (NASDAQ:CRWV)
ServiceNow, Inc. (NYSE:NOW)
Business
System Integrator Corp (3826.T) develops, sells and supports proprietary packaged software and cloud services primarily targeted at streamlining enterprise operations including software development, project management and e-commerce in Japan; core products encompass the SI Object Browser suite featuring SI Object Browser for database development support, SI Object Browser ER for data modeling, SI Object Browser Designer as an AI-powered design document tool, and SI Object Browser PM for integrated project management; further offerings include AISIA as a design recognition solution, TOPSIC as a real-time cloud-based programming skills assessment platform spanning beginner to advanced levels, SI Web Shopping for EC site construction, GRANDIT as a web-based ERP system, alongside ERP solutions, omni-channel platforms, application design tools and e-learning services, complemented by consulting engagements. Founded in 1995 and headquartered in Saitama, Japan, the company operates through three main segments—Object Browser for development aids, Electronic Commerce and Omni Channel for web retail solutions, and additional custom software services—serving approximately 500,000 users across 290 to 1,500 client organizations with a workforce of around 280 employees focused on high-caliber technical proficiency. Recent operational highlights include sustained delivery of efficiency-enhancing tools such as OBPM Neo for project cost and progress management as evidenced in ongoing customer implementations with firms like Soujitz Tech Innovation, Hishi Yu Systems, Pip Co and YE Digital, alongside standard year-end adjustments closing operations on December 26, 2025 and resuming January 5, 2026, with no major disclosed acquisitions, partnerships or funding rounds in the past 1-2 years.