I-Freek Mobile Inc.

I-Freek Mobile Inc.

TTSE:3845
314.00
JPY
+1.00
(+0.32%)
5.60BMarket Cap
I-Freek Mobile Inc.
TSE:3845
(Tokyo Stock Exchange)

Recent

price

314.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
328.07
232.52
153.83
137.61
91.82
43.58
56.91
64.5
74.96
102.32
178.99
149.28
146.02
84.67
93.94
85.25
- -
Revenue per Share
17.43
-46.57
-62.66
-60.18
-2.78
-8.27
0.1
-2.41
-30.12
-13.2
-4.25
14.37
8.33
0.24
-5.18
1.97
- -
Basic EPS, GAAP
43.52
-29.1
-56.76
-30.48
-3.24
1.34
1.86
-0.92
-24.41
-12.79
-0.16
6.73
8.93
-1.09
0.81
1.03
- -
Free Cash Flow per Basic Share
2.45
5.42
1.18
0.01
- -
- -
- -
- -
- -
- -
- -
- -
3
2.98
- -
- -
- -
Dividend per Share
160.28
107.97
49.04
2.05
7.03
6.2
24.22
28.26
23.9
22.54
24.53
40.82
46.32
39.33
40.29
43.74
- -
Book Value per Share
143.79
82.93
33.34
-2.36
5.5
4.3
22.9
27.56
23.9
15.83
24.53
40.82
44.07
39.27
40.29
43.74
- -
Tangible Book Value per Share
9
9
10
10
11
12
12
14
16
16
17
18
18
18
21
22
22
Basic Weighted Avg Shares
2,860
2,033
1,551
1,411
1,039
512
707
904
1,187
1,666
3,091
2,627
2,605
1,510
2,005
1,865
- -
Sales/Revenue/Turnover
10.7
-18.44
-32.42
-26.61
1.32
-1.94
1.72
-3.12
-29.91
-14.16
-4.92
6.17
3.24
-0.46
-3.09
1.6
- -
Operating Margin (%)
119
136
142
85
48
20
19
17
26
11
29
5
10
24
7
- -
- -
Depreciation Expense
152
-407
-632
-617
-31
-97
1
-34
-477
-215
-73
253
149
4
-111
43
- -
Net Income, GAAP
32.01
- -
- -
- -
- -
- -
73.12
- -
- -
- -
- -
2.8
0.97
3.16
- -
1.21
- -
Effective Tax Rate (%)
5.31
-20.03
-40.74
-43.73
-3.03
-18.99
0.17
-3.74
-40.18
-12.9
-2.37
9.63
5.7
0.28
-5.52
2.32
- -
Profit Margin (%)
1,087
695
515
122
196
196
261
349
363
230
523
817
846
585
1,069
1,109
- -
Working Capital
131
241
331
258
214
200
- -
- -
- -
- -
138
105
77
193
214
141
- -
LT Debt
1,400
959
500
23
83
73
329
406
383
384
429
728
826
702
860
973
- -
Total Equity
12.64
- -
- -
- -
- -
- -
0.58
- -
- -
- -
- -
18.63
8.98
-0.7
- -
2.48
- -
Return on Invested Capital (%)
9.72
- -
- -
- -
- -
- -
0.32
- -
- -
- -
- -
34.63
16.6
0.6
- -
3.96
- -
Return on Capital (%)
11.39
-34.52
-86.63
-235.88
-59.63
-125.06
0.61
-9.21
-120.99
-56.06
-18.04
43.71
19.12
0.56
-14.17
4.72
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
74
74
- -
LT Borrowings
177
141
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
4,826
5,604
4,381

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
1,384
1,360
- -
Cash, Cash Equivalents & STI
1,075
1,042
- -
Accounts Receivable, Net
279
270
- -
Inventories
4
1
- -
Total Current Liabilities
272
251
- -
Payables & Accruals
- -
- -
- -
ST Debt
74
74
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
48.4%
20.76%
13.14%
Free Cash Flow
-197.27%
-926.8%
30.67%
Net Income, GAAP
-515.63%
-680.01%
-139.06%
Sales/Revenue/Turnover
19.09%
-6.42%
-6.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2,005
2026
- -
- -
- -
- -
1,865
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-5.18
2026
- -
- -
- -
- -
1.97
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
I-Freek Mobile Inc. (3845.T) develops and distributes digital content for mobile phones and smartphones, primarily targeting users in Japan and internationally. The company offers a diverse portfolio of mobile content including communication tools such as decorated emails, stamps, wallpapers, and SNS cards via its "Dekokore" service with over 200,000 items; educational picture book apps through "Mori no Ehonkan" featuring more than 700 titles with professional voice acting and English options; children's educational apps like "Asobi Touch," "Gara Gara," "Kazu no Trial," "Kuku no Trial," and "Hajimete no Eigo Touch" for infants to elementary school children; family-oriented YouTube channel "Popo Kids" with over 120,000 subscribers delivering read-aloud videos and animations; and creator support via "CREPOS" platform connecting over 10,000 artists for content production. It also provides content creator services encompassing web content production, system development, dispatch staffing, and IP business operations. Founded in 2000 and headquartered at 10F Gyoen Sky Building, 2-1-11 Shinjuku, Shinjuku-ku, Tokyo, Japan, the company serves cellular carriers like NTT Docomo through platforms such as dmenu and operates in the internet content and information sector with approximately 459-569 employees. In recent developments, I-Freek Mobile entered a share transfer agreement to acquire Free Co., Ltd. from Yurie Tani for ¥30 million; signed a share exchange agreement to acquire Realtime Media Co., Ltd. and Realization Co., Ltd. from shareholders; and continues expanding its family content offerings, including new picture book apps and collaborations.