I-Freek Mobile Inc.

I-Freek Mobile Inc.

TTSE:3845
314.00
JPY
+1.00
(+0.32%)
5.60BMarket Cap
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
137.61
91.82
43.58
56.91
64.5
74.96
102.32
178.99
149.28
146.02
84.67
93.94
85.25
- -
Basic EPS, GAAP
-60.18
-2.78
-8.27
0.1
-2.41
-30.12
-13.2
-4.25
14.37
8.33
0.24
-5.18
1.97
- -
Free Cash Flow per Basic Share
-30.48
-3.24
1.34
1.86
-0.92
-24.41
-12.79
-0.16
6.73
8.93
-1.09
0.81
1.03
- -
Dividend per Share
0.01
- -
- -
- -
- -
- -
- -
- -
- -
3
2.98
- -
- -
- -
Book Value per Share
2.05
7.03
6.2
24.22
28.26
23.9
22.54
24.53
40.82
46.32
39.33
40.29
43.74
- -
Tangible Book Value per Share
-2.36
5.5
4.3
22.9
27.56
23.9
15.83
24.53
40.82
44.07
39.27
40.29
43.74
- -
Basic Weighted Avg Shares
10
11
12
12
14
16
16
17
18
18
18
21
22
22
Sales/Revenue/Turnover
1,411
1,039
512
707
904
1,187
1,666
3,091
2,627
2,605
1,510
2,005
1,865
- -
Operating Margin (%)
-26.61
1.32
-1.94
1.72
-3.12
-29.91
-14.16
-4.92
6.17
3.24
-0.46
-3.09
1.6
- -
Depreciation Expense
85
48
20
19
17
26
11
29
5
10
24
7
- -
- -
Net Income, GAAP
-617
-31
-97
1
-34
-477
-215
-73
253
149
4
-111
43
- -
Effective Tax Rate (%)
- -
- -
- -
73.12
- -
- -
- -
- -
2.8
0.97
3.16
- -
1.21
- -
Profit Margin (%)
-43.73
-3.03
-18.99
0.17
-3.74
-40.18
-12.9
-2.37
9.63
5.7
0.28
-5.52
2.32
- -
Working Capital
122
196
196
261
349
363
230
523
817
846
585
1,069
1,109
- -
LT Debt
258
214
200
- -
- -
- -
- -
138
105
77
193
214
141
- -
Total Equity
23
83
73
329
406
383
384
429
728
826
702
860
973
- -
Return on Invested Capital (%)
- -
- -
- -
0.58
- -
- -
- -
- -
18.63
8.98
-0.7
- -
2.48
- -
Return on Capital (%)
- -
- -
- -
0.32
- -
- -
- -
- -
34.63
16.6
0.6
- -
3.96
- -
Return on Common Equity (%)
-235.88
-59.63
-125.06
0.61
-9.21
-120.99
-56.06
-18.04
43.71
19.12
0.56
-14.17
4.72
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
74
74
- -
LT Borrowings
177
141
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
4,826
5,604
4,381

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
1,384
1,360
- -
Cash, Cash Equivalents & STI
1,075
1,042
- -
Accounts Receivable, Net
279
270
- -
Inventories
4
1
- -
Total Current Liabilities
272
251
- -
Payables & Accruals
- -
- -
- -
ST Debt
74
74
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
48.4%
20.76%
13.14%
Free Cash Flow
-197.27%
-926.8%
30.67%
Net Income, GAAP
-515.63%
-680.01%
-139.06%
Sales/Revenue/Turnover
19.09%
-6.42%
-6.94%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2,005
2026
- -
- -
- -
- -
1,865
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
-5.18
2026
- -
- -
- -
- -
1.97
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -

Company Description

CEO
Kuniomi Yoshida
Full Time Employees
354
Sector
Technology services
Industry
Internet software/Services
Address
Gyoen Sky Building Tokyo TY Japan 160-0022
IPO Date
Mar 19, 2007
Business
I-Freek Mobile Inc. (3845.T) develops and distributes digital content for mobile phones and smartphones, primarily targeting users in Japan and internationally. The company offers a diverse portfolio of mobile content including communication tools such as decorated emails, stamps, wallpapers, and SNS cards via its "Dekokore" service with over 200,000 items; educational picture book apps through "Mori no Ehonkan" featuring more than 700 titles with professional voice acting and English options; children's educational apps like "Asobi Touch," "Gara Gara," "Kazu no Trial," "Kuku no Trial," and "Hajimete no Eigo Touch" for infants to elementary school children; family-oriented YouTube channel "Popo Kids" with over 120,000 subscribers delivering read-aloud videos and animations; and creator support via "CREPOS" platform connecting over 10,000 artists for content production. It also provides content creator services encompassing web content production, system development, dispatch staffing, and IP business operations. Founded in 2000 and headquartered at 10F Gyoen Sky Building, 2-1-11 Shinjuku, Shinjuku-ku, Tokyo, Japan, the company serves cellular carriers like NTT Docomo through platforms such as dmenu and operates in the internet content and information sector with approximately 459-569 employees. In recent developments, I-Freek Mobile entered a share transfer agreement to acquire Free Co., Ltd. from Yurie Tani for ¥30 million; signed a share exchange agreement to acquire Realtime Media Co., Ltd. and Realization Co., Ltd. from shareholders; and continues expanding its family content offerings, including new picture book apps and collaborations.