Nippon Kodoshi Corporation

Nippon Kodoshi Corporation

TTSE:3891
5,720.00
JPY
-430.00
(-6.99%)
36.28BMarket Cap
Oct 29Next Earn
Nippon Kodoshi Corporation
TSE:3891
(Tokyo Stock Exchange)

Recent

price

5,720.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,365.27
1,138.15
971.56
1,164.78
1,202.02
1,080.03
1,402.81
1,592.33
1,336.22
1,217.8
1,479.87
1,679.69
1,633.05
1,392.96
1,508.35
1,766.42
- -
Revenue per Share
130.08
29.54
-20.41
22.39
41.25
5.2
-42.21
39.66
139
64.27
186.5
271.26
229.2
138.96
167.55
250.67
- -
Basic EPS, GAAP
113.51
-532.92
-319.15
213.05
173.54
96.88
128.26
119
33.54
130.42
215.79
94.36
-267.78
-140.6
-203.91
342.7
- -
Free Cash Flow per Basic Share
17
18
18
18
18
18
18
18
19
20
20
27
29.99
60.39
50.03
74.98
- -
Dividend per Share
1,266.68
1,275.23
1,243.87
1,236.81
1,277.8
1,222.95
1,159.57
1,195.22
1,325.03
1,367.56
1,543.3
1,796.35
2,002.65
2,103.68
2,269.04
2,484.83
- -
Book Value per Share
1,262.96
1,270.62
1,240.11
1,233.97
1,275.45
1,165.1
1,157.75
1,194
1,320.18
1,363.68
1,537.36
1,785.88
1,994.14
2,096.29
2,258.71
2,468.72
- -
Tangible Book Value per Share
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
Basic Weighted Avg Shares
14,687
12,244
10,451
12,530
12,930
11,618
15,090
17,129
14,373
13,099
15,918
18,074
17,587
14,828
16,034
18,625
- -
Sales/Revenue/Turnover
15.36
5.66
-2.53
2.91
4.24
0.83
3.35
9.92
9.37
7.6
17.35
22.5
18.92
11.59
15.35
18.97
- -
Operating Margin (%)
1,310
1,377
1,808
2,058
1,872
1,671
2,104
1,408
1,195
1,255
1,279
1,360
1,410
1,427
1,031
1,421
- -
Depreciation Expense
1,399
318
-220
241
444
56
-454
427
1,495
691
2,006
2,919
2,468
1,479
1,781
2,643
- -
Net Income, GAAP
37.79
48.07
- -
41.79
29.89
69.95
- -
50.14
- -
28.79
27.95
30.22
30.13
26.82
26.93
26.59
- -
Effective Tax Rate (%)
9.53
2.6
-2.1
1.92
3.43
0.48
-3.01
2.49
10.4
5.28
12.6
16.15
14.04
9.98
11.11
14.19
- -
Profit Margin (%)
4,227
3,958
2,953
3,184
3,179
2,470
4,207
4,845
5,792
6,575
9,576
10,463
12,980
12,636
10,739
11,903
- -
Working Capital
1,528
5,818
5,629
3,920
2,630
2,519
3,139
1,904
1,517
1,365
2,252
1,412
4,095
5,949
4,535
3,490
- -
LT Debt
13,627
13,718
13,381
13,305
13,745
13,160
12,473
12,857
14,253
14,710
16,601
19,332
21,572
22,367
23,903
26,207
- -
Total Equity
8.56
1.86
- -
0.96
1.88
0.15
- -
4.59
- -
3.93
10.16
12.81
9.14
4.32
5.68
7.93
- -
Return on Invested Capital (%)
8.89
1.76
- -
1.19
2.3
0.32
- -
2.46
- -
3.9
10.53
13.72
9.99
5.14
5.77
8.36
- -
Return on Capital (%)
10.73
2.32
-1.62
1.81
3.28
0.42
-3.54
3.37
11.03
4.77
12.81
16.25
12.07
6.73
7.7
10.55
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
2,805
2,300
- -
LT Borrowings
4,640
3,490
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
11
11
11
Market Capitalization
23,477
36,281
102,407

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
17,342
17,740
- -
Cash, Cash Equivalents & STI
4,425
4,742
- -
Accounts Receivable, Net
4,968
4,976
- -
Inventories
7,575
7,814
- -
Total Current Liabilities
5,756
5,837
- -
Payables & Accruals
- -
- -
- -
ST Debt
2,805
2,300
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.3%
9.65%
9.64%
Free Cash Flow
-40.25%
-142.05%
-266.7%
Net Income, GAAP
-65.97%
11.76%
48.39%
Sales/Revenue/Turnover
5.94%
3.89%
16.16%
Total Cash Common Dividend
- -
35.32%
48.65%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
16,034
2026
- -
- -
- -
- -
18,625
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
167.55
2026
- -
- -
- -
- -
250.67
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
50.03
2026
- -
- -
- -
- -
74.98
2027
- -
- -
- -
- -
- -
Business
Nippon Kodoshi Corporation specializes in the production and global distribution of advanced separators, playing a critical role in various electronic and energy storage applications. The company develops and supplies high-performance separators for aluminum electrolytic capacitors, which are essential components in electronic devices, modern home appliances, solar power systems, and automotive technologies. Additionally, it manufactures separators for electric double-layer capacitors, utilized across industrial machinery, office automation equipment, eco-friendly vehicles, and clean energy solutions such as wind power generation systems. Nippon Kodoshi also produces a comprehensive range of battery separators, including those for alkaline batteries and innovative cellulose-based lithium-ion batteries, actively supporting the electric vehicle and wider battery markets. The firm is dedicated to the research and development of functional papers for next-generation energy storage. Established in 1941, Nippon Kodoshi Corporation maintains its headquarters in Kochi, Japan, with operations extending internationally.