1. Japan Stocks

  2. •

    Technology services

  3. •

    Information technology services
User Local, Inc.

User Local, Inc.

TTSE:3984
1,526.00
JPY
+15.00
(+0.99%)
25.86BMarket Cap
Nov 11Next Earn
User Local, Inc.
TSE:3984
(Tokyo Stock Exchange)

Recent

price

1,526.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
38.15
60.29
69.72
75.51
90.38
109.61
133.34
168.85
206.07
243.72
286.19
339.68
- -
Revenue per Share
9.95
15.46
18.81
20.68
22.05
27.6
39.3
45.42
59.8
73.94
89.28
103.93
- -
Basic EPS, GAAP
11.35
17.56
20.91
26.8
23.35
39.65
43.21
54.69
80.83
95.32
96.6
138.54
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
2.48
3
3.98
8.06
24.4
- -
Dividend per Share
43.02
71.57
127.9
147.84
164.13
253.55
297.81
346.18
396.97
477.91
543.35
600.51
600.51
Book Value per Share
42.82
71.42
127.81
147.8
164.13
253.55
297.81
346.18
396.97
477.91
543.35
599.68
599.68
Tangible Book Value per Share
14
13
14
15
15
15
16
16
16
16
16
16
16
Basic Weighted Avg Shares
521
784
967
1,099
1,334
1,667
2,088
2,684
3,289
3,908
4,582
5,343
- -
Sales/Revenue/Turnover
41.43
41.69
39.82
42.48
39.73
41.21
40.93
38.18
41.73
44.22
43.03
41.1
- -
Operating Margin (%)
15
23
35
28
30
30
26
24
25
27
42
73
- -
Depreciation Expense
136
201
261
301
325
420
615
722
954
1,186
1,429
1,635
- -
Net Income, GAAP
37.06
38.55
30.9
35.62
34.99
36.2
27.65
29.01
24.09
31.08
27.54
29.31
- -
Effective Tax Rate (%)
26.08
25.65
26.98
27.39
24.4
25.18
29.47
26.9
29.02
30.34
31.2
30.6
- -
Profit Margin (%)
568
959
1,760
2,058
2,258
3,730
4,368
5,021
5,939
7,100
7,963
8,719
8,719
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
623
1,036
1,851
2,161
2,425
3,938
4,706
5,538
6,340
7,725
8,699
9,446
9,446
Total Equity
- -
21.66
17.16
14.16
14.18
13.05
13.66
13.59
16.74
16.04
16.54
16.3
- -
Return on Invested Capital (%)
- -
24.25
18.07
15
14.19
13.2
14.24
14.09
16.07
16.86
17.41
18.02
- -
Return on Capital (%)
- -
24.25
18.07
15
14.19
13.2
14.24
14.09
16.07
16.86
17.41
18.02
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Dec'25
Dec'26
Jun'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
16
Market Capitalization
29,028
31,128
25,861

Working Capital

JPY

•

in mil. unless spec.
Dec'25
Dec'26
Jun'26
Total Current Assets
8,329
9,912
10,453
Cash, Cash Equivalents & STI
7,841
9,326
9,749
Accounts Receivable, Net
268
306
305
Inventories
- -
- -
- -
Total Current Liabilities
1,030
1,289
1,734
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
26.48%
15.04%
8.59%
Free Cash Flow
27.45%
27.48%
40.91%
Net Income, GAAP
23.75%
21.73%
14.36%
Sales/Revenue/Turnover
21.24%
20.75%
16.61%
Total Cash Common Dividend
- -
- -
197.37%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
917
959
1,000
1,032
3,908
2025
- -
- -
- -
- -
4,582
2026
- -
- -
- -
- -
5,343

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17.85
19.21
19.21
17.67
73.94
2025
- -
- -
- -
- -
89.28
2026
- -
- -
- -
- -
103.93

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3.98
2025
- -
- -
- -
- -
8.06
2026
- -
- -
- -
- -
24.4
Similar Companies
Credo Technology Group Holding Ltd (NASDAQ:CRDO)
International Business Machines Corporation (NYSE:IBM)
Tata Consultancy Services Limited (NSE:TCS)
Infosys Limited (NSE:INFY)
HCL Technologies Limited (NSE:HCLTECH)
Cloudflare, Inc. (NYSE:NET)
Business
User Local, Inc. (3984.T) is a Japan-based data technology company that develops and provides SaaS platforms leveraging big data and artificial intelligence to support digital marketing, customer support, and user experience analysis for over 5,000 enterprise clients primarily in Japan. Founded in 2005 and headquartered in Minato-ku, Tokyo, the company offers core products including User Insight, a web analytics and UI/UX tool featuring heat maps for visualizing user behavior across PC, smartphone, and tablet platforms; Social Insight, a social media analysis and operations tool covering domestic SNS data for marketing efficiency; AI Support Chatbot, an AI-powered automation system for customer support integrating with tools like Microsoft Teams, Zoom, and Google Calendar; Media Insight, an article content analysis product for news and website operations; and Character Analysis AI, a multifaceted tool analyzing human actions, expressions, attention, and voice. It operates predominantly in the Japanese market within the software and IT services sector, serving diverse industries with a workforce of 112 employees as of June 2025. Recent developments include enhancements to AI Support Chatbot for remote work and DX promotions through expanded integrations, the free provision of ChatAI generative AI environment until March 2026 to enable secure business use of generative AI, and ongoing R&D investments in big data and AI including server hardware upgrades; the company maintains its TSE Prime Market listing since 2022 following prior transitions from Mothers in 2017 and First Section in 2019.