KARADANOTE INC.

KARADANOTE INC.

TTSE:4014
440.00
JPY
-4.00
(-0.90%)
2.70BMarket Cap
Dec 04Next Earn
KARADANOTE INC.
TSE:4014
(Tokyo Stock Exchange)

Recent

price

440.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
79.92
127.55
146.6
169.14
209.44
330.49
350.11
- -
- -
- -
Revenue per Share
10.72
12.65
16.73
23.47
-43.57
-59.86
18.33
- -
- -
- -
Basic EPS, GAAP
4.33
10.13
28.34
27.65
-55.98
-41.5
-17.61
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
28.71
39.26
52.83
155.17
101.34
35.5
56.19
- -
- -
46.28
Book Value per Share
28.62
37.57
52.81
154.01
101.34
35.5
55.76
- -
- -
45.89
Tangible Book Value per Share
6
5
5
6
6
6
6
6
7
6
Basic Weighted Avg Shares
479
638
733
1,002
1,306
2,056
2,194
- -
- -
- -
Sales/Revenue/Turnover
18.25
14.04
16.81
22.28
-15.71
-11.58
4.59
- -
- -
- -
Operating Margin (%)
1
2
4
6
6
- -
- -
- -
- -
- -
Depreciation Expense
64
63
84
139
-272
-372
115
- -
- -
- -
Net Income, GAAP
28.55
29.17
27.95
33.23
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
13.41
9.92
11.41
13.88
-20.8
-18.11
5.24
- -
- -
- -
Profit Margin (%)
172
215
301
925
1,017
508
449
- -
- -
307
Working Capital
12
- -
- -
- -
400
300
200
- -
- -
150
LT Debt
172
235
317
968
629
222
353
- -
- -
291
Total Equity
- -
27.07
28.58
21.12
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
30.19
30.3
21.65
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
31.04
30.3
21.65
-34.04
-87.62
40.02
- -
- -
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Apr'24
Jul'24
Jan'25
ST Debt
100
100
100
LT Borrowings
225
200
150
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
3,113
3,345
2,699

Working Capital

JPY

•

in mil. unless spec.
Apr'24
Jul'24
Jan'25
Total Current Assets
960
926
543
Cash, Cash Equivalents & STI
537
483
192
Accounts Receivable, Net
289
282
228
Inventories
38
33
22
Total Current Liabilities
503
478
235
Payables & Accruals
- -
- -
- -
ST Debt
100
100
100
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
500
701
553
440
2,194
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.12
8.15
0.18
8.86
18.33
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Karadanote Inc. Karadanote Inc. engages in the family data platform business in Japan, planning, developing, and operating mobile applications and media services focused on pregnancy, childbirth, childcare, medication management, and health tracking; its core offerings include Mama Biyori for pregnant women support, I Might Be in Labor for labor pain measurement, Childbirth/Childcare List for hospitalization and postpartum management, Gussurin Baby for infant sleep sounds, Breastfeeding Note for breastfeeding records, Step Weaning Food for weaning management, Vaccine Notes for vaccination tracking, Blood Pressure Notes for monitoring changes, Medicine Notebook for medication history, Gussurin for sleep sounds, Hospital Visit Notes for medical records, End-of-Life Note for preparation, Aru-kun for walking activity, and Kazoku Assistant for marketing programs, alongside lifestyle infrastructure services such as household budget consultations and home water delivery, media planning and management, and insurance agency services. Karadanote Inc. was founded on December 24, 2008, and maintains its headquarters at MA Shibura Building 6F, 3-8-10 Shibaura, Minato-ku, Tokyo, Japan, with operations primarily targeting pregnant women, child-rearing mothers, and families across Japan through digital platforms that facilitate data recording, sharing, and business matching. In September 2023, the company acquired FPO Co., a Japan-based entity founded in 2016, to bolster its portfolio in family-oriented digital services, while continuing to expand its workforce to 58 employees as of late 2023 and securing certifications including Health Management Excellence recognition in 2024 and Privacy Mark in 2019.