KARADANOTE INC.

KARADANOTE INC.

TTSE:4014
428.00
JPY
-12.00
(-2.73%)
2.70BMarket Cap
Dec 04Next Earn
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
79.92
127.55
146.6
169.14
209.44
330.49
350.11
- -
- -
- -
Basic EPS, GAAP
10.72
12.65
16.73
23.47
-43.57
-59.86
18.33
- -
- -
- -
Free Cash Flow per Basic Share
4.33
10.13
28.34
27.65
-55.98
-41.5
-17.61
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
28.71
39.26
52.83
155.17
101.34
35.5
56.19
- -
- -
46.28
Tangible Book Value per Share
28.62
37.57
52.81
154.01
101.34
35.5
55.76
- -
- -
45.89
Basic Weighted Avg Shares
6
5
5
6
6
6
6
6
7
6
Sales/Revenue/Turnover
479
638
733
1,002
1,306
2,056
2,194
- -
- -
- -
Operating Margin (%)
18.25
14.04
16.81
22.28
-15.71
-11.58
4.59
- -
- -
- -
Depreciation Expense
1
2
4
6
6
- -
- -
- -
- -
- -
Net Income, GAAP
64
63
84
139
-272
-372
115
- -
- -
- -
Effective Tax Rate (%)
28.55
29.17
27.95
33.23
- -
- -
- -
- -
- -
- -
Profit Margin (%)
13.41
9.92
11.41
13.88
-20.8
-18.11
5.24
- -
- -
- -
Working Capital
172
215
301
925
1,017
508
449
- -
- -
307
LT Debt
12
- -
- -
- -
400
300
200
- -
- -
150
Total Equity
172
235
317
968
629
222
353
- -
- -
291
Return on Invested Capital (%)
- -
27.07
28.58
21.12
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
30.19
30.3
21.65
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
31.04
30.3
21.65
-34.04
-87.62
40.02
- -
- -
- -

Capital Structure

JPY

•

in mil. unless spec.
Apr'24
Jul'24
Jan'25
ST Debt
100
100
100
LT Borrowings
225
200
150
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
3,113
3,345
2,699

Working Capital

JPY

•

in mil. unless spec.
Apr'24
Jul'24
Jan'25
Total Current Assets
960
926
543
Cash, Cash Equivalents & STI
537
483
192
Accounts Receivable, Net
289
282
228
Inventories
38
33
22
Total Current Liabilities
503
478
235
Payables & Accruals
- -
- -
- -
ST Debt
100
100
100
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
500
701
553
440
2,194
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.12
8.15
0.18
8.86
18.33
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Tatsuya Sato
Full Time Employees
45
Sector
Commercial services
Industry
Miscellaneous commercial services
Address
Shibaura Building Tokyo TY Japan 108-0023
IPO Date
Oct 27, 2020
Business
Karadanote Inc. Karadanote Inc. engages in the family data platform business in Japan, planning, developing, and operating mobile applications and media services focused on pregnancy, childbirth, childcare, medication management, and health tracking; its core offerings include Mama Biyori for pregnant women support, I Might Be in Labor for labor pain measurement, Childbirth/Childcare List for hospitalization and postpartum management, Gussurin Baby for infant sleep sounds, Breastfeeding Note for breastfeeding records, Step Weaning Food for weaning management, Vaccine Notes for vaccination tracking, Blood Pressure Notes for monitoring changes, Medicine Notebook for medication history, Gussurin for sleep sounds, Hospital Visit Notes for medical records, End-of-Life Note for preparation, Aru-kun for walking activity, and Kazoku Assistant for marketing programs, alongside lifestyle infrastructure services such as household budget consultations and home water delivery, media planning and management, and insurance agency services. Karadanote Inc. was founded on December 24, 2008, and maintains its headquarters at MA Shibura Building 6F, 3-8-10 Shibaura, Minato-ku, Tokyo, Japan, with operations primarily targeting pregnant women, child-rearing mothers, and families across Japan through digital platforms that facilitate data recording, sharing, and business matching. In September 2023, the company acquired FPO Co., a Japan-based entity founded in 2016, to bolster its portfolio in family-oriented digital services, while continuing to expand its workforce to 58 employees as of late 2023 and securing certifications including Health Management Excellence recognition in 2024 and Privacy Mark in 2019.