CYND Co., Ltd.

CYND Co., Ltd.

TTSE:4256
1,220.00
JPY
-10.00
(-0.81%)
6.45BMarket Cap
Nov 13Next Earn
CYND Co., Ltd.
TSE:4256
(Tokyo Stock Exchange)

Recent

price

1,220.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
2026
TTM
JPY
92.24
159.86
208.59
224.69
336.56
384.06
420.06
- -
Revenue per Share
8.04
26.77
35
40.21
6.6
19.23
28.5
- -
Basic EPS, GAAP
6.98
47.01
42.68
37.87
60.03
46.06
87.86
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
37.22
60.29
504.22
544.43
551.04
548.7
575.07
- -
Book Value per Share
35.04
59.15
504.12
40.67
100.72
165.78
242.25
- -
Tangible Book Value per Share
6
5
5
6
6
6
6
6
Basic Weighted Avg Shares
535
799
1,089
1,303
1,952
2,241
2,542
- -
Sales/Revenue/Turnover
12.42
23.52
27.4
27.62
8.28
10.58
13.03
- -
Operating Margin (%)
12
10
13
9
318
334
323
- -
Depreciation Expense
47
134
183
233
38
112
172
- -
Net Income, GAAP
28.21
28.91
33.86
34.74
75.07
44.4
36.43
- -
Effective Tax Rate (%)
8.71
16.74
16.78
17.9
1.96
5.01
6.78
- -
Profit Margin (%)
178
324
2,857
1,590
1,639
1,520
1,793
- -
Working Capital
12
26
- -
1,371
1,154
771
600
- -
LT Debt
216
350
2,924
3,158
3,196
3,315
3,488
- -
Total Equity
- -
36.22
11.19
5.97
0.85
2.87
4.74
- -
Return on Invested Capital (%)
- -
42.27
11.01
6.1
0.87
2.61
4.15
- -
Return on Capital (%)
- -
47.33
11.16
7.67
1.21
3.45
5.07
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
361
171
- -
LT Borrowings
686
600
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
6
6
Market Capitalization
5,902
6,448
5,611

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
2,456
2,520
- -
Cash, Cash Equivalents & STI
2,229
2,214
- -
Accounts Receivable, Net
177
194
- -
Inventories
- -
16
- -
Total Current Liabilities
781
727
- -
Payables & Accruals
- -
- -
- -
ST Debt
361
171
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
150.88%
5.22%
Free Cash Flow
- -
25.39%
97.82%
Net Income, GAAP
- -
45.47%
53.67%
Sales/Revenue/Turnover
- -
26.79%
13.42%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2,241
2026
- -
- -
- -
- -
2,542
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
19.23
2026
- -
- -
- -
- -
28.5
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
CYND Co., Ltd. CYND Co., Ltd. (4256.T) develops and provides cloud-based reservation management systems primarily for hairdressing and beauty salons in Japan. The company offers BeautyMerit, a comprehensive ERP platform that integrates calendars across 11 of 12 major booking sites including Hot Pepper Beauty, supports internal booking channels, LINE messaging, loyalty programs via virtual punch cards, CRM with marketing tools, customizable white-label apps, e-commerce storefronts with dropshipping, and POS system integrations; and Kanzashi, a lower-cost calendar integration and POS-linked solution for smaller single-location operators. Founded in 2011 and headquartered in Shinagawa-ku, Tokyo, CYND Co., Ltd. operates solely in the Japanese beauty salon solutions segment, targeting approximately 270,000 hair and beauty salons with about 150,000 listed on booking platforms, serving multi-salon chains, brand boutiques, mid-sized multitenant stores, barbershops, nail and eyelash salons, and relaxation facilities. In February 2023, the company acquired Pacific Porter Co., integrating its Kanzashi product to double market share to roughly 27%, eliminate its primary competitor, and enable customer upsell pathways from basic to premium offerings, financed via low-interest notes that supported rapid profitability through cost synergies. CYND Co., Ltd. maintains a single business segment with 116 employees, focusing on productivity enhancements and customer experience optimization amid growing digital adoption in Japan's salon industry.