1. Japan Stocks

  2. •

    Electronic technology

  3. •

    Aerospace & defense
HOSOYA PYRO-ENGINEERING CO LTD

HOSOYA PYRO-ENGINEERING CO LTD

TTSE:4274
1,070.00
JPY
-83.00
(-7.20%)
5.37BMarket Cap
Feb 15Next Earn
HOSOYA PYRO-ENGINEERING CO LTD
TSE:4274
(Tokyo Stock Exchange)

Recent

price

1,070.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
355.27
399.4
375.03
394.82
392.12
395.55
366.23
381.47
412.23
387.24
389.22
448.34
440.09
457.95
509.47
533.95
- -
Revenue per Share
14.23
18.62
33.46
25.46
24.7
24.8
28.53
25.77
33.94
28.54
35.81
31.64
33.06
34.64
54.92
53.3
- -
Basic EPS, GAAP
50.2
32.07
43.32
36.31
40.96
-18.85
-80.25
68.53
59.94
5.89
-7.29
94.64
17.4
-16.39
-33.42
64.34
- -
Free Cash Flow per Basic Share
6.95
4.93
4.98
5.03
5.96
6.01
6.99
5.99
6.98
6.94
5.97
6.96
8.01
9.95
10
16.95
- -
Dividend per Share
396.91
411.61
441.1
470.18
498.79
509.02
542.28
574.54
602.59
620.26
681.15
697.76
732.23
761.9
798.76
868.33
- -
Book Value per Share
383.89
399.43
429.57
458.08
487.13
497.28
539.43
572.23
600.72
607.88
670.2
689.44
726.58
758.94
797.93
867.89
- -
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
1,425
1,601
1,503
1,582
1,571
1,585
1,467
1,527
1,650
1,550
1,558
1,794
1,761
1,833
2,039
2,137
- -
Sales/Revenue/Turnover
10
10.61
14.89
11.11
14.14
8.77
11.2
9.25
11.37
10.87
12.71
10.12
10.1
10.62
14.26
14.18
- -
Operating Margin (%)
80
75
63
66
68
58
62
56
53
60
66
62
64
67
65
63
- -
Depreciation Expense
57
75
134
102
99
99
114
103
136
114
143
127
132
139
220
213
- -
Net Income, GAAP
42
47.38
38.62
37.12
39.7
35.08
30.66
27.48
32.24
31.19
28.82
32.38
29.29
31.31
26.28
30.3
- -
Effective Tax Rate (%)
4.01
4.66
8.92
6.45
6.3
6.27
7.79
6.76
8.23
7.37
9.2
7.06
7.51
7.56
10.78
9.98
- -
Profit Margin (%)
353
361
448
472
557
565
612
680
754
823
1,058
1,133
1,118
1,139
1,215
1,328
- -
Working Capital
136
83
64
56
37
22
203
196
183
212
293
269
145
128
120
114
- -
LT Debt
1,592
1,650
1,768
1,884
1,999
2,039
2,172
2,300
2,412
2,483
2,727
2,793
2,931
3,049
3,197
3,475
- -
Total Equity
3.51
3.87
5.95
4.22
4.95
3.09
3.93
3.28
3.94
3.49
4.03
3.36
3.39
3.54
5.58
5.27
- -
Return on Invested Capital (%)
2.85
3.63
6.11
4.36
4.03
3.91
4.13
3.48
4.39
3.59
4.26
3.62
3.69
3.81
5.93
5.56
- -
Return on Capital (%)
3.61
4.6
7.85
5.59
5.1
4.92
5.43
4.61
5.76
4.67
5.5
4.59
4.62
4.64
7.04
6.39
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
411
416
- -
LT Borrowings
109
104
- -
LT Finance Leases
13
11
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
4,030
5,367
4,239

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
1,880
2,252
- -
Cash, Cash Equivalents & STI
416
795
- -
Accounts Receivable, Net
195
557
- -
Inventories
1,204
880
- -
Total Current Liabilities
654
924
- -
Payables & Accruals
- -
- -
- -
ST Debt
411
416
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.5%
4.99%
8.71%
Free Cash Flow
-204.93%
-372.59%
-292.54%
Net Income, GAAP
9.98%
10.65%
-2.94%
Sales/Revenue/Turnover
3.26%
6.69%
4.81%
Total Cash Common Dividend
12.98%
25.18%
69.5%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2,039
2026
- -
- -
- -
- -
2,137
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
54.92
2026
- -
- -
- -
- -
53.3
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10
2026
- -
- -
- -
- -
16.95
2027
- -
- -
- -
- -
- -
Similar Companies
Rocket Lab Corporation (NASDAQ:RKLB)
Boeing Company (The) (NYSE:BA)
Aselsan Elektronik Sanayi ve Ticaret A.S. Class B (BIST:ASELS)
Redwire Corporation (NYSE:RDW)
Lockheed Martin Corporation (NYSE:LMT)
Bharat Electronics Limited (NSE:BEL)
Business
Hosoya Pyro-Engineering Co., Ltd. researches, develops, manufactures, tests, evaluates, and sells pyrotechnic products for leisure, space, defense, and safety applications; its core offerings include smoke canisters, signal bullets such as diver marker SOS and mountain marker SOS, inflators, wire cutters, bird crackers, no-pollution smoke cylinders, rainbow smoke golf balls, airbag shock absorbers, life vest deployment systems, and liquid energy substances, alongside combustion disposal of explosives and research on high-energy materials. The company also operates a leasing segment providing facilities for large-scale commercial stores, laboratory spaces, and ammunition storage. Founded in 1906 and headquartered in Akiruno-shi, Tokyo, Japan, with main factories in Sugao and Kusabana, Hosoya Pyro-Engineering conducts operations primarily in Japan, employing approximately 100 people under President Joushi Hosoya. The firm, formerly Hosoya Bussan Co., Ltd. until its name change in January 1954, handles pyrotechnics across segments including lifesaving signals, aircraft cartridges, airbag inflators, and leisure fireworks. Recent developments encompass contributions to Expo 2025 Osaka theme business and ongoing product advancements in pyrotechnics for disaster prevention and smart city applications, with stable dividend forecasts for fiscal 2024/25 reflecting consistent financial performance.