1. Japan Stocks

  2. •

    Electronic technology

  3. •

    Aerospace & defense
HOSOYA PYRO-ENGINEERING CO LTD

HOSOYA PYRO-ENGINEERING CO LTD

TTSE:4274
1,153.00
JPY
+30.00
(+2.67%)
5.37BMarket Cap
Feb 15Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
2026 Y
TTM
Revenue per Share
394.82
392.12
395.55
366.23
381.47
412.23
387.24
389.22
448.34
440.09
457.95
509.47
533.95
- -
Basic EPS, GAAP
25.46
24.7
24.8
28.53
25.77
33.94
28.54
35.81
31.64
33.06
34.64
54.92
53.3
- -
Free Cash Flow per Basic Share
36.31
40.96
-18.85
-80.25
68.53
59.94
5.89
-7.29
94.64
17.4
-16.39
-33.42
64.34
- -
Dividend per Share
5.03
5.96
6.01
6.99
5.99
6.98
6.94
5.97
6.96
8.01
9.95
10
16.95
- -
Book Value per Share
470.18
498.79
509.02
542.28
574.54
602.59
620.26
681.15
697.76
732.23
761.9
798.76
868.33
- -
Tangible Book Value per Share
458.08
487.13
497.28
539.43
572.23
600.72
607.88
670.2
689.44
726.58
758.94
797.93
867.89
- -
Basic Weighted Avg Shares
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Sales/Revenue/Turnover
1,582
1,571
1,585
1,467
1,527
1,650
1,550
1,558
1,794
1,761
1,833
2,039
2,137
- -
Operating Margin (%)
11.11
14.14
8.77
11.2
9.25
11.37
10.87
12.71
10.12
10.1
10.62
14.26
14.18
- -
Depreciation Expense
66
68
58
62
56
53
60
66
62
64
67
65
63
- -
Net Income, GAAP
102
99
99
114
103
136
114
143
127
132
139
220
213
- -
Effective Tax Rate (%)
37.12
39.7
35.08
30.66
27.48
32.24
31.19
28.82
32.38
29.29
31.31
26.28
30.3
- -
Profit Margin (%)
6.45
6.3
6.27
7.79
6.76
8.23
7.37
9.2
7.06
7.51
7.56
10.78
9.98
- -
Working Capital
472
557
565
612
680
754
823
1,058
1,133
1,118
1,139
1,215
1,328
- -
LT Debt
56
37
22
203
196
183
212
293
269
145
128
120
114
- -
Total Equity
1,884
1,999
2,039
2,172
2,300
2,412
2,483
2,727
2,793
2,931
3,049
3,197
3,475
- -
Return on Invested Capital (%)
4.22
4.95
3.09
3.93
3.28
3.94
3.49
4.03
3.36
3.39
3.54
5.58
5.27
- -
Return on Capital (%)
4.36
4.03
3.91
4.13
3.48
4.39
3.59
4.26
3.62
3.69
3.81
5.93
5.56
- -
Return on Common Equity (%)
5.59
5.1
4.92
5.43
4.61
5.76
4.67
5.5
4.59
4.62
4.64
7.04
6.39
- -

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
411
416
- -
LT Borrowings
109
104
- -
LT Finance Leases
13
11
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
4,030
5,367
4,239

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
1,880
2,252
- -
Cash, Cash Equivalents & STI
416
795
- -
Accounts Receivable, Net
195
557
- -
Inventories
1,204
880
- -
Total Current Liabilities
654
924
- -
Payables & Accruals
- -
- -
- -
ST Debt
411
416
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.5%
4.99%
8.71%
Free Cash Flow
-204.93%
-372.59%
-292.54%
Net Income, GAAP
9.98%
10.65%
-2.94%
Sales/Revenue/Turnover
3.26%
6.69%
4.81%
Total Cash Common Dividend
12.98%
25.18%
69.5%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
2,039
2026
- -
- -
- -
- -
2,137
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
54.92
2026
- -
- -
- -
- -
53.3
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10
2026
- -
- -
- -
- -
16.95
2027
- -
- -
- -
- -
- -

Company Description

Company Profile APIChatGPT
CEO
Joji Hosoya
Full Time Employees
94
Sector
Electronic technology
Industry
Aerospace & defense
Address
1847 Sugio Tokyo Japan 197-0801
IPO Date
Jun 19, 1963
Website
hosoya-pyro.co.jp
Similar Companies
Rocket Lab Corporation (NASDAQ:RKLB)
Boeing Company (The) (NYSE:BA)
Aselsan Elektronik Sanayi ve Ticaret A.S. Class B (BIST:ASELS)
Redwire Corporation (NYSE:RDW)
Lockheed Martin Corporation (NYSE:LMT)
Bharat Electronics Limited (NSE:BEL)
Business
Hosoya Pyro-Engineering Co., Ltd. researches, develops, manufactures, tests, evaluates, and sells pyrotechnic products for leisure, space, defense, and safety applications; its core offerings include smoke canisters, signal bullets such as diver marker SOS and mountain marker SOS, inflators, wire cutters, bird crackers, no-pollution smoke cylinders, rainbow smoke golf balls, airbag shock absorbers, life vest deployment systems, and liquid energy substances, alongside combustion disposal of explosives and research on high-energy materials. The company also operates a leasing segment providing facilities for large-scale commercial stores, laboratory spaces, and ammunition storage. Founded in 1906 and headquartered in Akiruno-shi, Tokyo, Japan, with main factories in Sugao and Kusabana, Hosoya Pyro-Engineering conducts operations primarily in Japan, employing approximately 100 people under President Joushi Hosoya. The firm, formerly Hosoya Bussan Co., Ltd. until its name change in January 1954, handles pyrotechnics across segments including lifesaving signals, aircraft cartridges, airbag inflators, and leisure fireworks. Recent developments encompass contributions to Expo 2025 Osaka theme business and ongoing product advancements in pyrotechnics for disaster prevention and smart city applications, with stable dividend forecasts for fiscal 2024/25 reflecting consistent financial performance.